| Revenue | DKK 879K | -31% |
| EBITDA | DKK 3,2M | +350% |
| Net profit | DKK 2,2M | +743% |
| Total assets | DKK 27,2M | +8% |
| Equity | DKK 17,1M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.417 | 2.836 | 2.068 | 1.782 | 2.188 | 2.193 | 2.604 | 2.486 | 1.006 | 905 | 1.198 | 1.267 | 879 |
| Staff expenses | -420 | -883 | -804 | -788 | -832 | -1.349 | -1.421 | -965 | -3 | -0 | -223 | -526 | -724 |
| EBITDA | 1.073 | 5.393 | 1.264 | 994 | 1.356 | 844 | 1.178 | 1.496 | 2.160 | 905 | 3.060 | 701 | 3.155 |
| Depreciation & amort. | 38 | 1.720 | -50 | -257 | -329 | -363 | -368 | -54 | -22 | -20 | -108 | -117 | -124 |
| EBIT | 1.035 | 3.673 | 1.214 | 738 | 1.027 | 481 | 810 | 1.442 | 2.138 | 885 | 2.952 | 584 | 3.031 |
| Net financials | -34 | -190 | -194 | -369 | -365 | -302 | -314 | -493 | -148 | -45 | 1.026 | -254 | -248 |
| Profit before tax | 1.001 | 3.483 | 1.020 | 368 | 663 | 179 | 496 | 949 | 1.990 | 840 | 3.978 | 330 | 2.783 |
| Tax | 264 | 867 | 288 | 137 | 205 | 104 | 168 | 177 | 445 | 187 | 876 | 73 | 615 |
| Net profit | 737 | 2.616 | 732 | 231 | 458 | 75 | 328 | 772 | 1.545 | 652 | 3.102 | 257 | 2.169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.593 | 5.328 | 13.383 | 14.247 | 13.977 | 14.382 | 14.577 | 21.734 | 23.258 | 23.630 | 25.785 | 25.176 | 27.225 |
| Equity | 1.807 | 4.502 | 3.234 | 3.216 | 3.674 | 3.749 | 4.077 | 9.538 | 11.083 | 11.735 | 14.837 | 15.095 | 17.053 |
| Long-term debt | 908 | 0 | 6.480 | 6.196 | 5.906 | 8.834 | 8.377 | 9.877 | 9.392 | 8.903 | 7.422 | 7.063 | 6.689 |
| Short-term debt | 1.877 | 826 | 3.668 | 4.833 | 4.397 | 1.799 | 2.120 | 1.236 | 1.432 | 1.627 | 1.712 | 1.225 | 1.043 |
| Total debt | 2.786 | 826 | 10.148 | 11.029 | 10.303 | 10.632 | 10.497 | 11.113 | 10.824 | 10.531 | 9.133 | 8.287 | 7.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2004 | — | — |
CJ Management | Management | 2001 | — | — |
TB | Audit | 2001 | — | — |
TF Management | Management | 2006 | — | — |
PA Management | Management | 2001 | — | — |
LH Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fourfold Hld ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Christian Haugaard | Management | 0 companies |
| Christian Jourdan | Management | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Thomas Finn Larsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Høvids Gudbergsen | Management | 0 companies |