| Revenue | DKK -84K | +95% |
| EBITDA | DKK -84K | -95% |
| Net profit | DKK 7,6M | +104% |
| Total assets | DKK 61,3M | +21% |
| Equity | DKK 53M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -22 | -21 | -24 | -47 | -35 | -53 | -39 | -36 | -51 | -53 | -43 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -22 | -21 | -24 | -47 | -35 | -53 | -39 | -36 | -51 | -53 | -43 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -22 | -21 | -24 | -47 | -35 | -53 | -39 | -36 | -51 | -53 | -43 | -84 |
| Net financials | 400 | 1.118 | 1.977 | 1.187 | 1.712 | 1.374 | 741 | 4.381 | 7.019 | 2.312 | 2.221 | 4.109 | 8.193 |
| Profit before tax | 381 | 1.096 | 1.955 | 1.163 | 1.665 | 1.339 | 688 | 4.342 | 6.984 | 2.261 | 2.168 | 4.066 | 8.109 |
| Tax | -0 | 274 | 232 | 174 | 211 | 286 | 148 | 953 | 1.534 | 550 | -687 | 356 | 524 |
| Net profit | 381 | 822 | 1.723 | 989 | 1.454 | 1.052 | 540 | 3.388 | 5.450 | 1.711 | 2.855 | 3.710 | 7.585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.513 | 27.160 | 27.249 | 27.930 | 37.372 | 30.060 | 30.261 | 34.152 | 41.159 | 43.771 | 46.615 | 50.576 | 61.348 |
| Equity | 23.495 | 26.867 | 26.998 | 27.737 | 28.941 | 29.743 | 30.033 | 33.171 | 38.371 | 39.832 | 42.437 | 45.555 | 53.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 293 | 251 | 193 | 8.432 | 317 | 228 | 981 | 2.788 | 3.939 | 4.178 | 5.021 | 8.318 |
| Total debt | 18 | 293 | 251 | 193 | 8.432 | 317 | 228 | 981 | 2.788 | 3.939 | 4.178 | 5.021 | 8.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
IL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPMAN ApS | Company | 20.0% | 100.0% | 2005 |
| Individual | 20.0% | 0.0% | 2005 | |
| Individual | 20.0% | 0.0% | 2005 | |
| Individual | 20.0% | 0.0% | 2005 | |
| Individual | 20.0% | 0.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bernd Petersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Iben Leere Kamp | Management | 0 companies |