| Revenue | DKK -13K | +7% |
| EBITDA | DKK -13K | -7% |
| Net profit | DKK 497K | -35% |
| Total assets | DKK 5,3M | -3% |
| Equity | DKK 5,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | -8 | -1 | -0 | -3 | -20 | -23 | -19 | -19 | -16 | -10 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -9 | -8 | -1 | -0 | -3 | -20 | -23 | -19 | -19 | -16 | -10 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -9 | -8 | -1 | -0 | -3 | -20 | -23 | -19 | -19 | -16 | -10 | -12 | -13 |
| Net financials | 0 | 0 | 508 | 438 | 383 | 576 | 1.107 | 602 | 433 | 807 | 922 | 760 | 677 | 816 | 527 |
| Profit before tax | — | — | 535 | 430 | 383 | 575 | 1.104 | 583 | 410 | 788 | 903 | 744 | 667 | 803 | 514 |
| Tax | -0 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | 34 | 17 |
| Net profit | — | — | 528 | 430 | 383 | 575 | 1.104 | 583 | 410 | 788 | 899 | 744 | 667 | 769 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.452 | 1.374 | 1.270 | 862 | 1.276 | 1.607 | 2.509 | 2.781 | 2.903 | 3.697 | 4.334 | 4.572 | 5.118 | 5.503 | 5.332 |
| Equity | 1.123 | 989 | 416 | 733 | 1.116 | 1.441 | 2.295 | 2.627 | 2.737 | 3.525 | 4.125 | 4.355 | 4.903 | 5.262 | 5.325 |
| Long-term debt | -322 | -338 | 358 | 116 | 122 | 128 | 134 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 0 |
| Short-term debt | -7 | -48 | 496 | 13 | 39 | 39 | 80 | 13 | 25 | 31 | 67 | 77 | 74 | 100 | 7 |
| Total debt | -329 | -386 | 854 | 129 | 160 | 167 | 214 | 154 | 166 | 172 | 208 | 218 | 215 | 241 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |