| Revenue | DKK -157K | -44% |
| EBITDA | DKK -157K | +44% |
| Net profit | DKK 666K | -11% |
| Total assets | DKK 12,5M | +5% |
| Equity | DKK 12,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 22 | -31 | -34 | -31 | -30 | -45 | -58 | -61 | -38 | -54 | -58 | -128 | -279 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 22 | -31 | -34 | -31 | -30 | -45 | -58 | -61 | -38 | -54 | -58 | -127 | -279 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 22 | -31 | -34 | -31 | -30 | -45 | -58 | -61 | -38 | -54 | -58 | -127 | -279 | -157 |
| Net financials | 0 | -558 | 254 | 1.200 | 465 | 1.239 | 419 | 675 | -38 | 1.434 | 1.939 | -1.272 | 1.720 | 1.241 | 1.011 |
| Profit before tax | — | -534 | 438 | 1.166 | 434 | 1.209 | 374 | 617 | -99 | 1.396 | 1.885 | -1.330 | 1.593 | 962 | 854 |
| Tax | -0 | -88 | 48 | 220 | 43 | 217 | 2 | 61 | -0 | 185 | 357 | -0 | 19 | 215 | 188 |
| Net profit | — | -446 | 390 | 945 | 391 | 992 | 372 | 556 | -99 | 1.212 | 1.527 | -1.330 | 1.575 | 748 | 666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.158 | 5.514 | 5.872 | 6.924 | 7.122 | 8.044 | 8.296 | 8.559 | 8.380 | 9.592 | 11.490 | 9.562 | 11.025 | 11.807 | 12.454 |
| Equity | 4.864 | 5.119 | 5.509 | 6.454 | 6.845 | 7.621 | 7.993 | 8.549 | 8.370 | 9.582 | 10.996 | 9.552 | 11.009 | 11.635 | 12.300 |
| Long-term debt | -59 | -82 | 22 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -235 | -313 | 341 | 275 | 277 | 423 | 303 | 10 | 10 | 10 | 494 | 10 | 16 | 173 | 154 |
| Total debt | -294 | -394 | 363 | 470 | 277 | 423 | 303 | 10 | 10 | 10 | 494 | 10 | 16 | 173 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
JL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jeanne Lone Bentin | Management | 0 companies |