| Revenue | DKK -8K | -23% |
| EBITDA | DKK -8K | +23% |
| Net profit | DKK 274K | +103% |
| Total assets | DKK 3,5M | +7% |
| Equity | DKK 3,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -6 | -7 | -6 | -8 | -10 | -7 | -10 | -10 | -11 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -6 | -7 | -6 | -8 | -10 | -7 | -10 | -10 | -11 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -6 | -7 | -6 | -8 | -10 | -7 | -10 | -10 | -11 | -10 | -8 |
| Net financials | 529 | 1.595 | 486 | 429 | 454 | 88 | -147 | 241 | 4 | -158 | -377 | 183 | 359 |
| Profit before tax | 522 | 1.588 | 488 | 422 | 448 | 80 | -157 | 234 | -6 | 153 | -388 | 173 | 351 |
| Tax | -0 | -0 | -0 | -0 | 11 | 18 | -34 | 51 | -1 | 34 | -85 | 38 | 77 |
| Net profit | 522 | 1.588 | 488 | 422 | 437 | 63 | -122 | 182 | -5 | 119 | -303 | 135 | 274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 2.659 | 3.133 | 3.542 | 3.622 | 3.635 | 3.463 | 3.607 | 3.532 | 3.627 | 3.240 | 3.316 | 3.548 |
| Equity | 840 | 2.380 | 2.819 | 3.190 | 3.578 | 3.590 | 3.418 | 3.547 | 3.487 | 3.550 | 3.190 | 3.266 | 3.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 278 | 315 | 351 | 44 | 44 | 45 | 61 | 45 | 77 | 50 | 50 | 69 |
| Total debt | 108 | 278 | 315 | 351 | 44 | 44 | 45 | 61 | 45 | 77 | 50 | 50 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Audit | Audit | 2001 | — | — |
KS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kenny Mencke | Audit | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |