| Revenue | DKK 2K | -67% |
| EBITDA | DKK -15K | -347% |
| Net profit | DKK 84K | -3% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK 1,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -6 | 17 | 99 | 88 | 65 | 41 | 31 | 23 | 6 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | 7 | 78 | 77 | -10 | -20 | -15 | -10 | 6 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | 7 | 78 | 77 | -10 | -20 | -15 | -10 | 6 | -15 |
| Net financials | 22 | 22 | 30 | 31 | 38 | 119 | 111 | 101 | 92 | 63 | 84 |
| Profit before tax | 22 | 19 | 37 | 109 | 115 | 109 | 91 | 86 | 82 | 69 | 69 |
| Tax | -32 | -33 | -28 | -10 | -8 | -9 | -13 | -14 | -7 | -18 | -15 |
| Net profit | 54 | 52 | 65 | 119 | 123 | 118 | 104 | 100 | 89 | 87 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 582 | 648 | 766 | 889 | 1.007 | 1.120 | 1.223 | 1.310 | 1.400 | 1.486 |
| Equity | 531 | 582 | 648 | 766 | 889 | 1.007 | 1.110 | 1.211 | 1.300 | 1.387 | 1.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 13 | 10 | 14 | 15 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 13 | 10 | 14 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2008 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KA Management | Management | 2021 | — | — |
LA Management | Management | 2001 | — | — |
KS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Catharina Marions | Management | 0 companies |
| Anna Byrialsen Schultz | Chief Executive Officer | 0 companies |
| Karl Alexander Josefsson | Management | 0 companies |
| Lillie Anna-Greta Johanna Sjöberg | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jonas Fredrik Bäcklund | Chairman | 0 companies |
| Uffe Mygind Krempel | Board of Directors | 0 companies |
| Lena Birgitta Hasselgren | Board of Directors | 0 companies |
| Johan Bertil Salin | Chairman | 0 companies |
| Caroline Kristin Bertlin | Chairman | 0 companies |
| Cina Lindskog | Board of Directors | 0 companies |
| Filippa Louise Honeth Albemark | Chairman | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Hubert Bengt Mikael Roslund | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Johan Ulf Roseen | Board of Directors | 0 companies |
| Elsa Charlotta Wallman Hörlin | Chairman | 0 companies |
| Åke von Ajkay | Chairman | 0 companies |
| Nils Åke Stefan Andersson | Board of Directors | 0 companies |
| Lars Wigelstorp Andersen | Chairman | 0 companies |
| Charlotte Andrea Christersdotter Hybinette | Chairman | 0 companies |
| Rolf Lennart Ingefeldt | Board of Directors | 0 companies |
| Carl Magnus Liljefors | Board of Directors | 0 companies |
| Eva Ulrika Kristina Grundén | Chairman | 0 companies |