| Revenue | DKK 455K | -22% |
| EBITDA | DKK -59K | -169% |
| Net profit | DKK -113K | -613% |
| Total assets | DKK 442K | -24% |
| Equity | DKK 216K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 431 | 363 | 437 | 495 | 410 | 442 | 482 | 608 | 435 | 562 | 633 | 586 | 455 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -369 | -469 | -492 | -501 | -514 |
| EBITDA | 32 | 39 | -38 | 2 | 24 | -45 | 42 | 15 | 110 | 66 | 93 | 141 | 85 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -49 | -54 | -54 | -54 |
| EBIT | 32 | 39 | -38 | 2 | 24 | -45 | 42 | 15 | 110 | 53 | 44 | 87 | 31 | -113 |
| Net financials | -5 | -3 | -6 | -0 | -1 | -1 | -1 | -1 | -1 | -3 | -3 | -2 | 1 | -0 |
| Profit before tax | 27 | 36 | -44 | 2 | 23 | -46 | 41 | 14 | 109 | 50 | 40 | 84 | 32 | -113 |
| Tax | -0 | -0 | -14 | 3 | 2 | 9 | -0 | -0 | 12 | 12 | 4 | 19 | 10 | 0 |
| Net profit | 27 | 36 | -30 | -1 | 20 | -55 | 41 | 14 | 97 | 38 | 37 | 65 | 22 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 257 | 222 | 283 | 227 | 159 | 221 | 262 | 399 | 363 | 539 | 647 | 580 | 442 |
| Equity | 47 | 83 | 53 | 51 | 72 | 16 | 57 | 71 | 168 | 206 | 242 | 307 | 329 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 4 | 19 | 6 | 0 |
| Short-term debt | 203 | 174 | 170 | 232 | 146 | 143 | 164 | 191 | 231 | 146 | 293 | 321 | 245 | 226 |
| Total debt | 203 | 174 | 170 | 232 | 146 | 143 | 164 | 191 | 231 | 158 | 297 | 340 | 251 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP | Audit | 2001 | — | — |
JJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peter Jørgensen | Audit | 0 companies |
| Jan Jespersen | Founder | 0 companies |