| Revenue | DKK 8,9M | -42% |
| EBITDA | DKK 406K | -93% |
| Net profit | DKK 156K | -97% |
| Total assets | DKK 9,4M | -23% |
| Equity | DKK 2,7M | -59% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.160 | 5.365 | 5.323 | 5.447 | 6.365 | 6.624 | 10.294 | 7.141 | 6.938 | 10.078 | 7.479 | 7.682 | 15.256 | 8.885 |
| Staff expenses | -5.780 | -4.449 | -4.873 | -4.663 | -5.116 | -5.723 | -7.232 | -6.832 | -6.231 | -7.457 | -7.975 | -7.116 | -9.097 | -8.479 |
| EBITDA | 355 | 916 | 450 | 784 | 1.250 | 901 | 3.063 | 307 | 702 | 2.619 | -496 | 478 | 6.159 | 406 |
| Depreciation & amort. | 591 | -581 | -459 | -317 | -330 | -472 | -563 | -581 | -527 | -490 | -384 | -283 | -385 | -13 |
| EBIT | -236 | 335 | -9 | 467 | 919 | 430 | 2.500 | -273 | 175 | 2.129 | -879 | 195 | 5.774 | 393 |
| Net financials | -138 | -97 | -94 | 269 | -3 | -17 | -18 | -33 | -45 | -53 | -121 | -265 | -21 | -192 |
| Profit before tax | -329 | 238 | -85 | 737 | 917 | 413 | 2.481 | -306 | 130 | 2.075 | -1.000 | -70 | 5.753 | 201 |
| Tax | 22 | 4 | 9 | 46 | 199 | 93 | 463 | -71 | 40 | 378 | -202 | -14 | 1.266 | 45 |
| Net profit | -351 | 234 | -94 | 690 | 718 | 320 | 2.018 | -235 | 90 | 1.697 | -798 | -56 | 4.486 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.311 | 4.910 | 3.900 | 5.253 | 7.991 | 5.580 | 7.444 | 6.072 | 7.371 | 8.333 | 6.319 | 5.384 | 12.213 | 9.398 |
| Equity | 1.790 | 2.024 | 1.931 | 2.621 | 3.339 | 3.409 | 5.177 | 3.292 | 3.132 | 4.579 | 2.131 | 2.075 | 6.561 | 2.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 162 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.521 | 2.886 | 1.969 | 2.631 | 4.375 | 2.059 | 2.102 | 2.554 | 3.877 | 3.506 | 4.142 | 3.186 | 5.652 | 6.670 |
| Total debt | 4.521 | 2.886 | 1.969 | 2.631 | 4.375 | 2.059 | 2.102 | 2.634 | 4.040 | 3.506 | 4.142 | 3.186 | 5.652 | 6.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LHP ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hemming Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Henrik Hemming Pedersen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jonas Hansen | Board of Directors | 0 companies |
| Torben Wibe Andersen | Chairman | 0 companies |
| Helle Lykke Pedersen | Board of Directors | 0 companies |
| Jens Aage Hemming Pedersen | Chairman | 0 companies |