| Revenue | DKK -183K | -100% |
| EBITDA | DKK -388,3M | -333% |
| Net profit | DKK -411,1M | -964% |
| Total assets | DKK 8,1B | +615% |
| Equity | DKK 7,1B | +3366% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 587.739 | 750.336 | 1.059.417 | -183 |
| Staff expenses | -160.759 | -202.294 | -279.694 | -388.112 |
| EBITDA | 67.522 | 90.576 | 166.425 | -388.295 |
| Depreciation & amort. | -48.541 | -44.260 | -66.063 | -0 |
| EBIT | 18.981 | 46.316 | 100.362 | -388.295 |
| Net financials | -12.418 | -15.773 | -26.417 | -24.189 |
| Profit before tax | -1.693 | 15.012 | 73.945 | -412.484 |
| Tax | 16.375 | 14.784 | 26.357 | -1.336 |
| Net profit | -18.068 | 228 | 47.588 | -411.148 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 786.238 | 1.020.623 | 1.132.146 | 8.094.281 |
| Equity | 157.918 | 162.127 | 204.234 | 7.077.852 |
| Long-term debt | 352.386 | 471.825 | 510.358 | 0 |
| Short-term debt | 211.008 | 295.871 | 286.520 | 1.016.429 |
| Total debt | 566.828 | 777.706 | 848.317 | 1.016.429 |
| Name | Role | Member since |
|---|---|---|
| Former (23) | ||
PG Unofficial title | Unofficial title | 2003 – 2007 |
TD Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
CM | Deputy | 2015 – 2018 |
AD Management | Management | 2001 – 2005 |
PA Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
RD Chief Executive Officer | Chief Executive Officer | 2005 – 2005 |
LB Deputy | Deputy | 2007 – 2010 |
NA Management | Management | 2014 – 2017 |
MJ Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
RM Chief Executive Officer | Chief Executive Officer | 2006 – 2012 |
DG Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
DH Management | Management | 2011 – 2014 |
MG Unofficial title | Unofficial title | 2011 – 2013 |
JV Unofficial title | Unofficial title | 2003 – 2006 |
SF Management | Management | 2002 – 2009 |
PH Deputy | Deputy | 2007 – 2010 |
DR Management | Management | 2010 – 2010 |
LI Unofficial title | Unofficial title | 2003 – 2007 |
JD Management | Management | 2001 – 2010 |
KS Management | Management | 2001 – 2001 |
LM Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
ML Deputy | Deputy | 2015 – 2018 |
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (31) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2016 – 2017 | |
| Deputy Chairman | 2006 – 2010 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2001 – 2001 | |
| Chairman | 2001 – 2001 | |
| Chairman | 2001 – 2005 | |
| Deputy Chairman | 2003 – 2004 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2006 – 2017 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2005 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2002 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 100% | 100% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Grabau | Unofficial title | 0 companies |
| Timothy Dougal Robson | Chief Executive Officer | 0 companies |
| Christian Munk-Christensen | Deputy | 0 companies |
| Anders Damsgaard Christensen | Management | 0 companies |
| Paul Anthony | Chief Executive Officer | 0 companies |
| Robert David Mackenzie | Chief Executive Officer | 0 companies |
| Leif Bøhnke Guldbrandt | Deputy | 0 companies |
| Nicholas Alexander Smith | Management | 0 companies |
| Marcus Johannes Cornelis de Jong | Chief Executive Officer | 0 companies |
| Roland Mikael Sundén | Chief Executive Officer | 0 companies |
| Duncan Gee Berry | Chief Executive Officer | 0 companies |
| Damien Harte | Management | 0 companies |
| Morten Gade Christensen | Unofficial title | 0 companies |
| Jesper Vallentin Aagaard | Unofficial title | 0 companies |
| Søren Friis Knudsen | Management | 0 companies |
| Preben Hansen | Deputy | 0 companies |
| Dominique Robert de Lisle Yates | Management | 0 companies |
| Lene Iversen | Unofficial title | 0 companies |
| Jørgen Devantier Gade | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Leendert Matheus Schot | Chief Executive Officer | 0 companies |
| Michael Lyager Andersen | Deputy | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Brandt Pedersen | Board of Directors | 0 companies |
| Marianne Tinggaard | Board of Directors | 0 companies |
| Peter Robert Kruppa | Board of Directors | 0 companies |
| Jan Anders Amethier | Deputy Chairman | 0 companies |
| Henrik Christian Petersen | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Poul Vesterbæk | Board of Directors | 0 companies |
| Flemming Haahr Brorsbøl | Board of Directors | 0 companies |
| Gitte Hartwig | Board of Directors | 0 companies |
| Helen Lykke Bager | Board of Directors | 0 companies |
| Neil Joseph Dennis Colligan | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Anders Jørn Knutsen | Chairman | 0 companies |
| Kenneth John Terry | Deputy Chairman | 0 companies |
| Åke Rikard Brattberger | Board of Directors | 0 companies |
| Francisco Joaquin Gutiérrez de Churtichaga | Board of Directors | 0 companies |
| Thomas Engelstoft Lindharth | Board of Directors | 0 companies |
| Ernst Frederik Kraaij | Board of Directors | 0 companies |
| Allan Green Damsgaard | Board of Directors | 0 companies |
| Richard Peter Hanson | Chairman | 0 companies |
| Niels Bjarne Hansen | Board of Directors | 0 companies |
| Alexander John Moss | Board of Directors | 0 companies |
| Rikard Brattberger | Board of Directors | 0 companies |
| Carl Alan Mark Florman | Chairman | 0 companies |
| Christopher Charles Harwood | Board of Directors | 0 companies |
| Per Laursen | Board of Directors | 0 companies |
| Kasmir Klaus Pomykala | Board of Directors | 0 companies |
| John Joseph Leahy | Board of Directors | 0 companies |
| Jan Nicolaisen | Chairman | 0 companies |
| Søren Vinther | Board of Directors | 0 companies |
| Lars Søren Rasmussen | Board of Directors | 0 companies |