| Revenue | DKK -58K | +1% |
| EBITDA | DKK -58K | -1% |
| Net profit | DKK 615K | -66% |
| Total assets | DKK 18,4M | +0% |
| Equity | DKK 18,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -6 | -6 | -9 | -8 | -6 | -11 | -10 | -44 | -87 | -57 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -6 | -6 | -9 | -8 | -6 | -11 | -10 | -44 | -2.182 | -57 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -6 | -6 | -9 | -8 | -6 | -11 | -10 | -44 | -2.182 | -57 | -58 |
| Net financials | 595 | 2.285 | 740 | 438 | 434 | 1.109 | 1.009 | 2.409 | 1.404 | 11.910 | -2.918 | 1.776 | 2.367 | 847 |
| Profit before tax | 588 | 2.278 | 733 | 432 | 427 | 1.101 | 1.002 | 2.403 | 1.393 | 11.900 | -2.963 | -407 | 2.310 | 790 |
| Tax | -0 | -0 | -0 | -0 | 9 | 13 | -0 | 24 | 0 | 434 | -648 | 371 | 508 | 174 |
| Net profit | 588 | 2.278 | 733 | 432 | 419 | 1.087 | 1.002 | 2.379 | 1.393 | 11.466 | -2.315 | -778 | 1.802 | 615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.009 | 3.274 | 3.907 | 3.901 | 4.203 | 5.004 | 5.900 | 8.172 | 9.430 | 21.877 | 17.890 | 16.754 | 18.449 | 18.447 |
| Equity | 920 | 3.102 | 3.735 | 3.866 | 4.185 | 4.973 | 5.869 | 8.139 | 9.422 | 20.375 | 17.545 | 16.649 | 18.329 | 18.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 172 | 172 | 35 | 17 | 31 | 32 | 33 | 8 | 1.502 | 345 | 104 | 120 | 38 |
| Total debt | 89 | 172 | 172 | 35 | 17 | 31 | 32 | 33 | 8 | 1.502 | 345 | 104 | 120 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |