| Revenue | DKK 3M | +19% |
| EBITDA | DKK 450K | -38% |
| Net profit | DKK 347K | -37% |
| Total assets | DKK 1,7M | +9% |
| Equity | DKK 1,5M | +11% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.920 | 3.239 | 3.264 | 2.551 | 3.029 |
| Staff expenses | -692 | -1.825 | -1.970 | -1.829 | -2.579 |
| EBITDA | 2.229 | 1.413 | 1.294 | 722 | 450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.229 | 1.413 | 1.294 | 722 | 450 |
| Net financials | -22 | -40 | -9 | -12 | -6 |
| Profit before tax | 2.207 | 1.374 | 1.285 | 710 | 444 |
| Tax | 487 | 305 | 283 | 157 | 97 |
| Net profit | 1.720 | 1.069 | 1.002 | 553 | 347 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.242 | 1.666 | 1.952 | 1.561 | 1.696 |
| Equity | 1.845 | 1.414 | 1.616 | 1.370 | 1.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 252 | 335 | 191 | 179 |
| Total debt | 396 | 252 | 335 | 191 | 179 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Management | Management | 2001 |
BJ Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Annette Schnedler | Management | 0 companies |
| Bo Johan Kragh Schnedler | Management | 0 companies |