| Revenue | DKK -24K | +20% |
| EBITDA | DKK 695K | +8651% |
| Net profit | DKK -475K | -147% |
| Total assets | DKK 5,3M | -25% |
| Equity | DKK 5M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -30 | -26 | -20 | -22 | -47 | -34 | -34 | -18 | -21 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -28 | -90 | -67 | -26 | -20 | 1.226 | 79 | -34 | -34 | 1.226 | 2 | 8 | 695 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -28 | -90 | -67 | -26 | -20 | 1.226 | 79 | -34 | -34 | 1.226 | 2 | 8 | 695 |
| Net financials | 420 | 407 | 650 | -1.229 | -147 | 1.239 | -1.650 | -407 | 504 | 1.478 | -2.290 | 2.009 | 1.287 | -1.170 |
| Profit before tax | 406 | 379 | 560 | -629 | 83 | 1.219 | -424 | -328 | 470 | 1.444 | -1.064 | 2.011 | 1.295 | -475 |
| Tax | 84 | 137 | 161 | -8 | 4 | 274 | -225 | 7 | 195 | 162 | 3 | 210 | 285 | 0 |
| Net profit | 322 | 242 | 399 | -621 | 79 | 945 | -200 | -334 | 275 | 1.281 | -1.068 | 1.801 | 1.010 | -475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.710 | 8.227 | 8.456 | 6.987 | 6.866 | 7.746 | 9.026 | 6.069 | 4.636 | 5.981 | 4.550 | 6.226 | 7.012 | 5.291 |
| Equity | 7.237 | 7.382 | 7.685 | 6.966 | 6.845 | 7.490 | 6.690 | 5.756 | 3.531 | 4.812 | 3.745 | 5.546 | 6.438 | 4.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 845 | 772 | 21 | 21 | 256 | 2.336 | 313 | 1.105 | 1.169 | 805 | 681 | 574 | 328 |
| Total debt | 473 | 845 | 772 | 21 | 21 | 256 | 2.336 | 313 | 1.105 | 1.169 | 805 | 681 | 574 | 328 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|