| Revenue | DKK -10K | -29% |
| EBITDA | DKK -10K | +29% |
| Net profit | DKK 395K | +67% |
| Total assets | DKK 6,4M | +6% |
| Equity | DKK 6,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | 0 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -111 | -132 | -6 | -9 | -16 | -12 | -17 | -16 | -13 | -11 | -14 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -132 | -6 | -9 | -16 | -12 | -17 | -16 | -13 | -11 | -14 | -13 | -10 |
| Net financials | 156 | 107 | 194 | 228 | 287 | 554 | 376 | 295 | 453 | 1.342 | 1.404 | 248 | 401 |
| Profit before tax | 45 | -26 | 188 | 219 | 271 | 543 | 359 | 279 | 440 | 1.332 | 1.390 | 234 | 392 |
| Tax | -2 | -22 | 12 | 6 | 4 | 7 | 11 | 4 | 4 | 5 | 1 | -3 | -3 |
| Net profit | 47 | -4 | 176 | 213 | 267 | 536 | 348 | 276 | 435 | 1.327 | 1.389 | 237 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.102 | 8.313 | 8.179 | 8.363 | 8.570 | 9.001 | 9.298 | 9.519 | 9.899 | 11.519 | 7.701 | 6.038 | 6.372 |
| Equity | 8.061 | 8.008 | 8.135 | 8.298 | 8.514 | 8.999 | 9.294 | 9.515 | 9.896 | 11.166 | 7.698 | 6.035 | 6.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 305 | 44 | 65 | 55 | 3 | 4 | 4 | 4 | 353 | 3 | 3 | 3 |
| Total debt | 41 | 305 | 44 | 65 | 55 | 3 | 4 | 4 | 4 | 353 | 3 | 3 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|