| Revenue | DKK -35K | +7% |
| EBITDA | DKK -35K | -7% |
| Net profit | DKK 494K | -22% |
| Total assets | DKK 7M | +10% |
| Equity | DKK 6,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | — | — | — | -27 | -29 | -30 | -30 | -43 | -32 | -33 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | 0 | 0 | 0 | -27 | -29 | -30 | -30 | -43 | -32 | -33 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | 0 | 0 | 0 | -27 | -29 | -30 | -30 | -43 | -32 | -33 | -35 |
| Net financials | -518 | 0 | 0 | 0 | 0 | 681 | 22 | 779 | 583 | -26 | -372 | 755 | 669 |
| Profit before tax | -510 | 0 | 0 | 0 | 0 | 653 | -7 | 749 | 552 | -69 | -404 | 722 | 634 |
| Tax | -0 | -0 | -0 | -0 | -0 | 43 | -68 | 148 | 61 | 127 | -191 | 88 | 140 |
| Net profit | -510 | 0 | 0 | 0 | 0 | 610 | 61 | 601 | 491 | -195 | -212 | 634 | 494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.514 | 0 | 0 | 0 | 0 | 5.039 | 4.987 | 5.311 | 5.673 | 6.198 | 5.872 | 6.372 | 7.008 |
| Equity | 2.506 | 0 | 0 | 0 | 0 | 5.019 | 4.974 | 5.255 | 5.636 | 5.396 | 5.184 | 5.772 | 6.205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -8 | 0 | 0 | 0 | 0 | 21 | 13 | 57 | 38 | 802 | 688 | 600 | 803 |
| Total debt | -8 | 0 | 0 | 0 | 0 | 21 | 13 | 57 | 38 | 802 | 688 | 600 | 803 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|