| Revenue | DKK -1,1M | -76% |
| EBITDA | DKK -1,1M | +76% |
| Net profit | DKK 9,3M | -83% |
| Total assets | DKK 114,2M | +6% |
| Equity | DKK 113,5M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -27 | -29 | -86 | -36 | -378 | -430 | -168 | -149 | -329 | -222 | -4.541 | -1.076 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -27 | -29 | -203 | -36 | -378 | -430 | -268 | -149 | -329 | -222 | -4.541 | -1.076 |
| Depreciation & amort. | -0 | -0 | -0 | -143 | -167 | -196 | -196 | -196 | -3 | -3 | -3 | -3 | -4 |
| EBIT | -180 | -27 | -29 | -346 | -203 | -574 | -626 | -464 | -152 | -332 | -225 | -4.544 | -1.080 |
| Net financials | 3.307 | 3.759 | 6.302 | 8.143 | 4.601 | 17.378 | 2.215 | 7.561 | 4.780 | 11.747 | -44 | 61.519 | 13.001 |
| Profit before tax | 3.127 | 3.733 | 6.273 | 7.797 | 4.398 | 16.804 | 1.589 | 7.097 | 4.628 | 11.415 | -269 | 56.975 | 11.921 |
| Tax | 646 | 865 | 546 | 192 | -521 | 373 | -884 | 976 | 424 | 1.357 | -1.409 | 1.917 | 2.645 |
| Net profit | 2.481 | 2.868 | 5.727 | 7.605 | 4.918 | 16.431 | 2.473 | 6.121 | 4.204 | 10.058 | 1.139 | 55.057 | 9.276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.830 | 35.811 | 40.204 | 41.530 | 44.047 | 56.735 | 52.975 | 56.528 | 57.268 | 60.751 | 53.297 | 107.805 | 114.235 |
| Equity | — | 35.682 | 37.027 | 38.132 | 43.051 | 56.482 | 52.955 | 56.176 | 56.880 | 60.138 | 53.277 | 107.250 | 113.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 165 | 477 | 1.098 | 997 | 253 | 20 | 352 | 388 | 611 | 20 | 554 | 708 |
| Total debt | 16 | 165 | 3.177 | 3.398 | 997 | 253 | 20 | 352 | 388 | 611 | 20 | 554 | 708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|