| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | — |
| Net profit | DKK 381K | -80% |
| Total assets | DKK 11,2M | -16% |
| Equity | DKK 10,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | -5 | -6 | -6 | -6 | 18 | 1 | 0 | 0 | 0 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -5 | -6 | -6 | -6 | 18 | 1 | 0 | 0 | 0 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -5 | -6 | -6 | -6 | 18 | 1 | 0 | 0 | 0 | -7 |
| Net financials | 63 | 136 | 234 | 289 | 835 | 598 | 1.101 | 1.376 | 334 | 1.147 | 1.345 | 1.463 | 2.021 | 372 |
| Profit before tax | 63 | 136 | 234 | 289 | 830 | 592 | 1.095 | 1.369 | 353 | 1.148 | 1.345 | 1.463 | 2.082 | 355 |
| Tax | 2 | -1 | -7 | -7 | -6 | -4 | -3 | 6 | -75 | 73 | -0 | -403 | 183 | -26 |
| Net profit | 61 | 137 | 240 | 297 | 837 | 596 | 1.098 | 1.363 | 427 | 1.075 | 1.345 | 1.866 | 1.899 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.658 | 1.731 | 1.840 | 2.163 | 2.540 | 2.750 | 4.996 | 6.258 | 7.063 | 7.256 | 9.857 | 11.081 | 13.277 | 11.186 |
| Equity | 1.081 | 1.008 | 936 | 1.134 | 1.871 | 2.366 | 3.360 | 4.617 | 4.937 | 5.901 | 7.133 | 8.884 | 10.665 | 10.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351 | 474 | 0 |
| Short-term debt | 578 | 723 | 904 | 1.029 | 669 | 384 | 1.636 | 1.641 | 2.126 | 1.355 | 2.724 | 1.847 | 2.138 | 262 |
| Total debt | 578 | 723 | 904 | 1.029 | 669 | 384 | 1.636 | 1.641 | 2.126 | 1.355 | 2.724 | 2.198 | 2.612 | 262 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|