| Revenue | DKK 0 | — |
| EBITDA | DKK -338K | -61% |
| Net profit | DKK 12,4M | +502% |
| Total assets | DKK 133,8M | +8% |
| Equity | DKK 128,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -114 | -130 | -136 | -125 | -200 | -132 | -275 | -171 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -114 | -130 | -136 | -125 | -200 | -132 | -275 | -171 | -182 | -130 | -205 | -210 | -338 |
| Depreciation & amort. | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -7 | -7 | 78 | -7 | -1 |
| EBIT | -186 | -114 | -130 | -136 | -125 | -200 | -132 | -275 | -194 | -189 | -136 | -283 | -217 | -339 |
| Net financials | 2.162 | 5.597 | 5.790 | 2.293 | -13.711 | 2.716 | 6.173 | 7.559 | 6.808 | 7.114 | 58.157 | 23.528 | -1.090 | 15.499 |
| Profit before tax | 1.976 | 5.483 | 5.661 | 2.158 | -13.836 | 2.516 | 6.041 | 7.285 | 6.614 | 6.925 | 58.021 | 23.246 | -1.307 | 15.160 |
| Tax | 202 | 298 | 364 | 476 | -292 | 333 | 14 | -512 | 894 | 994 | 1.615 | -682 | 1.780 | 2.739 |
| Net profit | 1.774 | 5.185 | 5.297 | 1.682 | -13.544 | 2.183 | 6.027 | 7.797 | 5.720 | 5.931 | 56.407 | 23.927 | -3.087 | 12.420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.145 | 43.526 | 48.039 | 52.021 | 36.346 | 37.348 | 42.646 | 50.400 | 53.834 | 55.475 | 114.177 | 137.253 | 124.400 | 133.794 |
| Equity | 38.036 | 42.695 | 46.975 | 49.343 | 35.271 | 37.308 | 42.382 | 50.344 | 53.504 | 54.141 | 111.462 | 135.872 | 121.362 | 128.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.109 | 831 | 1.064 | 2.678 | 1.075 | 37 | 263 | 56 | 330 | 1.334 | 2.715 | 1.380 | 3.038 | 5.162 |
| Total debt | 1.109 | 831 | 1.064 | 2.678 | 1.075 | 37 | 263 | 56 | 330 | 1.334 | 2.715 | 1.380 | 3.038 | 5.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christiani Havemann | Management | 0 companies |