| Revenue | DKK -27K | +7% |
| EBITDA | DKK -27K | -7% |
| Net profit | DKK 50K | +112% |
| Total assets | DKK 6,3M | +1% |
| Equity | DKK 5,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -53 | -20 | -22 | -24 | -23 | -32 | -32 | -23 | -23 | -25 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -260 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | 67 | -20 | -22 | -24 | -23 | 228 | -32 | -23 | -23 | -25 | -27 |
| Depreciation & amort. | 46 | 60 | -0 | -0 | -0 | -0 | 117 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | 7 | -20 | -22 | -24 | -23 | 112 | -32 | -23 | -23 | -25 | -27 |
| Net financials | 579 | 66 | 404 | 258 | 74 | 183 | 0 | 143 | -19 | 489 | -522 | 90 |
| Profit before tax | 453 | 73 | 384 | 236 | 50 | 160 | 112 | 110 | -42 | 466 | -547 | 64 |
| Tax | 113 | 18 | 94 | 56 | 12 | 35 | 25 | 24 | -5 | 108 | -120 | 14 |
| Net profit | 340 | 55 | 290 | 180 | 38 | 126 | 87 | 86 | -37 | 357 | -427 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.936 | 5.826 | 6.165 | 6.095 | 6.060 | 6.167 | 6.259 | 6.321 | 6.281 | 6.695 | 6.207 | 6.262 |
| Equity | 5.460 | 5.467 | 5.707 | 5.838 | 5.825 | 5.951 | 5.986 | 6.034 | 5.943 | 6.245 | 5.762 | 5.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 308 | 451 | 251 | 178 | 216 | 273 | 287 | 338 | 450 | 445 | 508 |
| Total debt | 471 | 356 | 451 | 251 | 228 | 216 | 273 | 287 | 338 | 450 | 445 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2017 | — | — |
JO Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Varup Jensen | Management | 0 companies |
| Jacob Outzen | Unofficial title | 0 companies |