| Revenue | DKK -28K | +139% |
| EBITDA | DKK -28K | -139% |
| Net profit | DKK 6,1M | +29% |
| Total assets | DKK 87,7M | +10% |
| Equity | DKK 85,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.152 | 1.950 | 1.384 | -34 | -5 | -5 | -29 | -26 | -7 | -2.008 | -417 | -1.063 | -12 | -28 |
| Staff expenses | -0 | -0 | -2.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.152 | 1.950 | -616 | -34 | -5 | -5 | -29 | -26 | -7 | -2.008 | -417 | -1.063 | -12 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.152 | 1.950 | -616 | -34 | -5 | -5 | -29 | -26 | -7 | -2.008 | -417 | -1.063 | -12 | -28 |
| Net financials | 1.401 | 4.421 | 3.244 | 7.765 | 1.209 | 5.707 | 4.888 | 4.030 | 3.836 | 9.015 | 7.733 | 10.226 | 4.916 | 6.280 |
| Profit before tax | 3.553 | 6.371 | 2.628 | 7.731 | 1.204 | 5.702 | 4.859 | 4.004 | 3.829 | 7.007 | 7.316 | 9.163 | 4.905 | 6.253 |
| Tax | 716 | 714 | 121 | 297 | 137 | 118 | 50 | 145 | 115 | 204 | 27 | 144 | 165 | 152 |
| Net profit | 2.837 | 5.657 | 2.507 | 7.434 | 1.067 | 5.584 | 4.809 | 3.859 | 3.714 | 6.803 | 7.289 | 9.019 | 4.740 | 6.101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.652 | 30.901 | 31.650 | 37.552 | 38.247 | 44.555 | 47.274 | 51.132 | 54.417 | 62.848 | 69.516 | 77.492 | 79.581 | 87.715 |
| Equity | 26.113 | 30.100 | 31.108 | 37.542 | 37.611 | 42.695 | 46.524 | 49.863 | 53.071 | 59.394 | 65.582 | 73.730 | 77.463 | 85.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 801 | 542 | 10 | 636 | 1.860 | 750 | 1.269 | 1.346 | 3.454 | 3.934 | 3.762 | 2.117 | 2.422 |
| Total debt | 538 | 801 | 542 | 10 | 636 | 1.860 | 750 | 1.269 | 1.346 | 3.454 | 3.934 | 3.762 | 2.117 | 2.422 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|