| Revenue | DKK 1,8M | +21% |
| EBITDA | DKK 1,8M | +21% |
| Net profit | DKK 1,2M | +45% |
| Total assets | DKK 22,2M | +12% |
| Equity | DKK 6,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -1.815 | -282 | 3.588 | 1.520 | 1.846 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -1.814 | -282 | 3.588 | 1.520 | 1.846 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.814 | -282 | 3.588 | 1.520 | 1.846 |
| Net financials | -947 | -619 | -760 | -492 | -360 |
| Profit before tax | -2.761 | -901 | 2.828 | 1.028 | 1.486 |
| Tax | -690 | -225 | 886 | 226 | 327 |
| Net profit | -2.071 | -676 | 1.942 | 802 | 1.159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 40.371 | 21.019 | 34.278 | 19.771 | 22.153 |
| Equity | 3.278 | 2.602 | 4.545 | 5.347 | 6.506 |
| Long-term debt | 2.400 | 1.600 | 800 | 0 | 0 |
| Short-term debt | 34.692 | 16.817 | 28.934 | 14.425 | 15.647 |
| Total debt | 37.092 | 18.417 | 29.734 | 14.425 | 15.647 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SS Management | Management | 2001 – 2001 |
CE | Audit | 2001 – 2001 |
BP Management | Management | 2001 – 2002 |
AL Management | Management | 2002 – 2004 |
AH Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
MD Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2004 – 2014 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Bjarne Petersen | Management | 0 companies |
| Alice Lehmann Olsen | Management | 0 companies |
| Anders Hviid Klinge | Chief Executive Officer | 0 companies |
| Martin Damgaard Ravnsbæk | Chief Executive Officer | 0 companies |
| Arne Preben Rask | Board of Directors | 0 companies |
| Teis Knudsen | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Niels Juncker | Board of Directors | 0 companies |
| Jens Kristoffer Larsen | Board of Directors | 0 companies |
| Erik Dalgaard Hansen | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Eirik Bloch Haugland | Board of Directors | 0 companies |
| Per Grieg Jr | Chairman | 0 companies |
| Thomas Greve | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Vagn Horsted Dyrlund | Board of Directors | 0 companies |