| Revenue | DKK 845K | +10% |
| EBITDA | DKK 945K | -3% |
| Net profit | DKK 993K | -66% |
| Total assets | DKK 94,7M | +1% |
| Equity | DKK 82,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 145 | 154 | 190 | 505 | 389 | 342 | 239 | 915 | 788 | 978 | 983 | 770 | 845 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 149 | 152 | 188 | 463 | 1.513 | 625 | 65 | 682 | 1.061 | 1.478 | 983 | 970 | 945 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 149 | 152 | 188 | 463 | 1.513 | 625 | 65 | 682 | 1.061 | 1.478 | 983 | 970 | 945 |
| Net financials | 2.562 | 3.813 | 3.566 | 2.470 | 3.178 | 3.566 | 4.653 | 14.297 | 4.503 | 13.386 | 14.244 | 2.184 | 2.000 | 190 |
| Profit before tax | 2.636 | 3.961 | 3.718 | 2.659 | 3.640 | 5.079 | 5.278 | 14.362 | 5.185 | 14.447 | 15.722 | 3.167 | 2.971 | 1.135 |
| Tax | -80 | 20 | -79 | -77 | -0 | 252 | 26 | -62 | 56 | 154 | 228 | -4 | 61 | 141 |
| Net profit | 2.716 | 3.941 | 3.797 | 2.736 | 3.640 | 4.826 | 5.252 | 14.424 | 5.129 | 14.293 | 15.494 | 3.170 | 2.910 | 993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.620 | 35.916 | 39.552 | 46.769 | 51.373 | 50.564 | 75.566 | 87.911 | 88.530 | 103.001 | 118.735 | 121.449 | 94.164 | 94.682 |
| Equity | 12.980 | 16.921 | 20.718 | 23.453 | 27.094 | 31.920 | 37.172 | 51.597 | 56.617 | 70.800 | 86.181 | 89.237 | 81.446 | 82.318 |
| Long-term debt | 2.119 | 2.132 | 2.136 | 2.275 | 2.321 | 180 | 166 | 0 | 0 | 0 | 4.731 | 4.725 | 10.303 | 10.014 |
| Short-term debt | 16.521 | 16.863 | 16.698 | 21.041 | 21.919 | 18.418 | 38.100 | 36.191 | 31.809 | 32.007 | 27.502 | 27.148 | 2.010 | 1.906 |
| Total debt | 18.640 | 18.995 | 18.834 | 23.316 | 24.240 | 18.598 | 38.267 | 36.191 | 31.809 | 32.007 | 32.232 | 31.872 | 12.313 | 11.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Johanne Andersen | Founder | 0 companies |