| Revenue | DKK -60K | +16% |
| EBITDA | DKK -544K | -2% |
| Net profit | DKK -1,5M | -158% |
| Total assets | DKK 59,8M | -4% |
| Equity | DKK 55,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.310 | — | — | — | — | — | — | -206 | -136 | -154 | -144 | -74 | -52 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -176 | -424 | -450 | -484 | -484 | -485 |
| EBITDA | 3.303 | 6.214 | 6.420 | 6.326 | 7.544 | 59.799 | -778 | -168 | -312 | -578 | -594 | -559 | -536 | -544 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.303 | 6.214 | 6.420 | 6.326 | 7.544 | 59.799 | -778 | -187 | -312 | -578 | -594 | -559 | -536 | -544 |
| Net financials | 3.293 | 6.208 | 6.424 | 6.155 | 7.930 | 716 | 654 | -171 | -3.224 | 8.915 | -3.478 | 2.370 | 4.463 | -1.047 |
| Profit before tax | 3.286 | 6.204 | 6.420 | 6.150 | 7.924 | 60.515 | -124 | -358 | -3.536 | 8.336 | -4.072 | 1.811 | 3.927 | -1.591 |
| Tax | -0 | -0 | -0 | -0 | 34 | 141 | 97 | 294 | -301 | 2.077 | -556 | 705 | 1.271 | -43 |
| Net profit | 3.286 | 6.204 | 6.420 | 6.150 | 7.890 | 60.374 | -221 | -652 | -3.235 | 6.260 | -3.516 | 1.106 | 2.656 | -1.549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.300 | 12.480 | 17.603 | 22.257 | 27.173 | 67.633 | 65.353 | 62.683 | 56.425 | 60.445 | 55.644 | 58.458 | 62.559 | 59.776 |
| Equity | 6.200 | 11.104 | 16.024 | 19.174 | 27.064 | 67.437 | 65.217 | 62.565 | 56.331 | 59.590 | 55.574 | 56.180 | 57.835 | 55.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.100 | 1.376 | 1.579 | 3.084 | 109 | 195 | 136 | 117 | 94 | 855 | 70 | 2.279 | 4.723 | 4.489 |
| Total debt | 1.100 | 1.376 | 1.579 | 3.084 | 109 | 195 | 136 | 117 | 94 | 855 | 70 | 2.279 | 4.723 | 4.489 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|