| Revenue | DKK 0 | — |
| EBITDA | DKK -121K | -2% |
| Net profit | DKK -1,9M | -1507% |
| Total assets | DKK 83,6M | -3% |
| Equity | DKK 82,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.311 | — | — | — | — | 59.625 | -809 | -170 | -205 | -223 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.302 | 6.215 | 6.419 | 6.317 | 7.545 | 59.625 | -809 | -170 | -205 | -223 | -196 | -160 | -119 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.302 | 6.215 | 6.419 | 6.317 | 7.545 | 59.615 | -818 | -180 | -215 | -223 | -196 | -160 | -119 | -121 |
| Net financials | 3.286 | 6.416 | 7.352 | 509 | 7.902 | -207 | 1.723 | 2.114 | 783 | 5.421 | -1.796 | 2.976 | 800 | -1.222 |
| Profit before tax | 3.277 | 6.412 | 7.348 | 6.825 | 7.897 | 59.409 | 904 | 1.934 | 569 | 5.198 | -1.992 | 2.815 | 680 | -1.344 |
| Tax | -0 | 32 | 227 | 126 | 77 | -60 | 330 | 439 | 83 | 1.151 | -374 | 648 | 796 | 513 |
| Net profit | 3.277 | 6.381 | 7.122 | 6.699 | 7.821 | 59.468 | 575 | 1.495 | 485 | 4.047 | -1.617 | 2.168 | -116 | -1.857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.967 | 17.394 | 22.893 | 27.770 | 31.355 | 86.254 | 82.827 | 83.154 | 82.623 | 87.378 | 85.507 | 86.575 | 86.572 | 83.611 |
| Equity | 10.355 | 16.639 | 22.061 | 27.360 | 30.731 | 0 | 82.574 | 82.669 | 82.454 | 86.301 | 84.684 | 86.302 | 85.486 | 82.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 628 | 494 |
| Short-term debt | 612 | 755 | 833 | 410 | 625 | 254 | 253 | 485 | 169 | 1.077 | 823 | 146 | 458 | 987 |
| Total debt | 612 | 755 | 833 | 410 | 625 | 254 | 253 | 485 | 169 | 1.077 | 823 | 273 | 1.086 | 1.481 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|