| Revenue | DKK 4,4M | +14% |
| EBITDA | DKK 145K | -51% |
| Net profit | DKK 9K | -94% |
| Total assets | DKK 2,7M | -21% |
| Equity | DKK 965K | -17% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.087 | 4.110 | 3.778 | 3.825 | 4.363 |
| Staff expenses | -2.464 | -3.286 | -3.382 | -3.527 | -4.218 |
| EBITDA | 623 | 824 | 396 | 298 | 145 |
| Depreciation & amort. | -139 | -147 | -151 | -75 | -86 |
| EBIT | 484 | 677 | 246 | 223 | 60 |
| Net financials | -27 | -7 | -36 | -41 | -47 |
| Profit before tax | 457 | 671 | 209 | 182 | 13 |
| Tax | 102 | 148 | 47 | 40 | 4 |
| Net profit | 355 | 522 | 163 | 142 | 9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.827 | 4.372 | 3.565 | 3.458 | 2.743 |
| Equity | 1.329 | 1.251 | 1.214 | 1.156 | 965 |
| Long-term debt | 629 | 334 | 246 | 218 | 225 |
| Short-term debt | 1.777 | 2.639 | 1.935 | 1.873 | 1.396 |
| Total debt | 2.406 | 2.972 | 2.181 | 2.091 | 1.621 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2019 | |
| Chairman | 2014 | |
| Former (2) | ||
| Board of Directors | 2001 – 2019 | |
| Chairman | 2001 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Hoelgaard Nielsen | Management | 0 companies |
| Frederik Nielsen | Board of Directors | 0 companies |
| Inge Haugaard | Board of Directors | 0 companies |
| Viggo Hansen | Chairman | 0 companies |
| Mette Skak Brokmann | Board of Directors | 0 companies |
| Kim Nielsen | Chairman | 0 companies |