| Revenue | DKK 0 | — |
| EBITDA | DKK -62K | -55% |
| Net profit | DKK -53K | -147% |
| Total assets | DKK 1M | -5% |
| Equity | DKK 987K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 821 | 580 | 520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -442 | -379 | -269 | -118 | -22 | -20 | -7 | -10 | -9 | -9 | -9 | -13 | -13 |
| EBITDA | 303 | 128 | 501 | -146 | -47 | -66 | -27 | -32 | -27 | -30 | -28 | -40 | -62 |
| Depreciation & amort. | -9 | -643 | 161 | -8 | -8 | -8 | -8 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 295 | -515 | 340 | -154 | -55 | -74 | -35 | -34 | -27 | -30 | -28 | -40 | -62 |
| Net financials | -50 | -49 | -47 | -0 | -0 | 0 | 10 | 23 | 33 | 30 | 26 | 19 | 9 |
| Profit before tax | 244 | -564 | 293 | -154 | -55 | -74 | -25 | -11 | 5 | -0 | -2 | -21 | -53 |
| Tax | 56 | -3 | 62 | -38 | 34 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | 188 | -561 | 231 | -116 | -89 | -74 | -25 | -11 | 5 | -0 | -2 | -21 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.769 | 3.195 | 1.936 | 1.273 | 1.195 | 1.150 | 1.090 | 1.081 | 1.090 | 1.084 | 1.080 | 1.100 | 1.046 |
| Equity | 1.704 | 1.142 | 1.374 | 1.258 | 1.169 | 1.095 | 1.070 | 1.059 | 1.064 | 1.064 | 1.062 | 1.040 | 987 |
| Long-term debt | 2.273 | 1.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 418 | 558 | 12 | 24 | 53 | 20 | 23 | 26 | 20 | 18 | 59 | 59 |
| Total debt | 2.873 | 1.859 | 558 | 12 | 24 | 53 | 20 | 23 | 26 | 20 | 18 | 59 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Deputy Chairman | 2015 | — | — | |
PB | Deputy Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Preben Gjelstrup | Audit | 0 companies |
| Søren Breum Hansen | Board of Directors | 0 companies |
| Martin Sonne | Board of Directors | 0 companies |
| René Lüders | Deputy Chairman | 0 companies |
| Benedikte Ella Volfing | Board of Directors | 0 companies |
| Thomas Haase | Board of Directors | 0 companies |
| Ivan Bøgh Hansen | Board of Directors | 0 companies |
| Jørgen Poul Nielsen | Board of Directors | 0 companies |
| Jan Christian Klein | Chairman | 0 companies |
| Lennart Eivig Jørgensen | Deputy Chairman | 0 companies |
| Andreas Klein Eriksen | Deputy Chairman | 0 companies |
| Pia Bøgh | Deputy Chairman | 0 companies |