| Revenue | DKK 1,9M | -41% |
| EBITDA | DKK 129K | -87% |
| Net profit | DKK 74K | -90% |
| Total assets | DKK 899K | -42% |
| Equity | DKK 114K | -87% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.851 | — | — | — | 3.880 | 3.939 | 3.618 | 2.663 | 3.148 | 3.364 | 3.228 | 1.890 |
| Staff expenses | -2.775 | -0 | -0 | -0 | -2.477 | -2.729 | -2.848 | -2.396 | -2.477 | -2.193 | -2.264 | -1.761 |
| EBITDA | -918 | 0 | 0 | 0 | 1.403 | 1.210 | 770 | 268 | 671 | 1.172 | 963 | 129 |
| Depreciation & amort. | -79 | -0 | -0 | -0 | -6 | -3 | -3 | -13 | -0 | -16 | -24 | -24 |
| EBIT | -997 | 0 | 0 | 0 | 1.397 | 1.207 | 767 | 255 | 671 | 1.156 | 940 | 106 |
| Net financials | -25 | 0 | 0 | 0 | 1 | -4 | -1 | -3 | -6 | -13 | -5 | -9 |
| Profit before tax | -1.005 | 0 | 0 | 0 | 1.398 | 1.203 | 766 | 252 | 665 | 1.143 | 935 | 96 |
| Tax | -237 | -0 | -0 | -0 | 360 | 261 | 161 | 104 | 115 | 255 | 210 | 22 |
| Net profit | -759 | 0 | 0 | 0 | 1.076 | 912 | 605 | 148 | 550 | 889 | 725 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.713 | 0 | 0 | 0 | 0 | 3.164 | 2.568 | 1.906 | 2.975 | 2.154 | 1.563 | 899 |
| Equity | 1.621 | 0 | 0 | 0 | 0 | 1.933 | 1.538 | 1.086 | 1.436 | 965 | 889 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.087 | 0 | 0 | 0 | 0 | 1.209 | 1.027 | 820 | 1.533 | 1.184 | 659 | 755 |
| Total debt | -1.087 | 0 | 0 | 0 | 0 | 1.209 | 1.027 | 820 | 1.533 | 1.184 | 659 | 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2023 | — | — |
LS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 24.12.1985 ApS | Company | 50.0% | 50.0% | 2024 |
LARS FLYGARE HOLDING ApS | Company | 50.0% | 50.0% | 2001 |
R.B.M. HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
B.O.S. HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
LARS LØIE HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Løie | Management | 0 companies |
| Lars Søbjerg Flygare | Management | 0 companies |
| Martin Attermann | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ervin Christian Jensen | Chairman | 0 companies |
| Kai Richard Andersen | Chairman | 0 companies |
| Kim Degel Svendsen | Chairman | 0 companies |
| Bo Obel Skovgaard Larsen | Board of Directors | 0 companies |
| Knud Thyboe Christensen | Chairman | 0 companies |
| Ernst Skovgaard Larsen | Chairman | 0 companies |
| Niels Larsen | Board of Directors | 0 companies |
| Richard Bo Madsen | Chairman | 0 companies |
| Kim Fischer Andersen | Board of Directors | 0 companies |