| Revenue | DKK 44K | -77% |
| EBITDA | DKK -28K | -117% |
| Net profit | DKK -29K | +95% |
| Total assets | DKK 2,4M | +76% |
| Equity | DKK 2,3M | +776% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 65 | 37 | 113 | 187 | 44 |
| Staff expenses | -24 | -24 | -24 | -24 | -72 |
| EBITDA | 41 | 13 | 89 | 163 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 13 | 89 | 163 | -28 |
| Net financials | -18 | -48 | -51 | -839 | -1 |
| Profit before tax | 23 | -35 | 38 | -676 | -29 |
| Tax | -0 | -0 | -0 | -30 | -0 |
| Net profit | 23 | -35 | 38 | -646 | -29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.850 | 1.847 | 1.943 | 1.371 | 2.405 |
| Equity | 300 | 265 | 303 | -343 | 2.320 |
| Long-term debt | 125 | 125 | 125 | 0 | 0 |
| Short-term debt | 1.425 | 1.457 | 1.515 | 1.714 | 86 |
| Total debt | 1.550 | 1.582 | 1.640 | 1.714 | 86 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GM Chief Executive Officer | Chief Executive Officer | 2010 |
IM Founder | Founder | 2001 |
| Former (2) | ||
CM Management | Management | 2005 – 2010 |
| Audit | 2001 – 2012 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2001 – 2005 | |
| Board of Directors | 2001 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Mønster Jensen | Chief Executive Officer | 0 companies |
| Carl Marius Jensen | Management | 0 companies |
| Statsaut. revisor Mogens Christensen | Audit | 0 companies |
| Inge Mønster Jensen | Founder | 0 companies |
| René Mønster | Chairman | 0 companies |
| Dan Mønster | Board of Directors | 0 companies |