| Revenue | DKK -5K | -10% |
| EBITDA | DKK -5K | +10% |
| Net profit | DKK -274K | -168% |
| Total assets | DKK 5,1M | -26% |
| Equity | DKK 5M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -5 | -7 | -7 | -9 | -15 | -10 | -10 | -11 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -5 | -7 | -7 | -9 | -15 | -10 | -10 | -11 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | -5 | -7 | -7 | -9 | -15 | -10 | -10 | -11 | -6 | -5 |
| Net financials | 1.792 | 5.629 | -428 | 669 | -295 | 1.146 | 76 | -220 | 463 | 1.755 | -521 | -170 | 444 | -257 |
| Profit before tax | 1.786 | 5.623 | -435 | 662 | -301 | 1.140 | 68 | -229 | 448 | 1.745 | -531 | -181 | 438 | -262 |
| Tax | 44 | 27 | 94 | 118 | 110 | 101 | 104 | 106 | 117 | 102 | 65 | 37 | 33 | 12 |
| Net profit | 1.742 | 5.595 | -530 | 545 | -411 | 1.038 | -35 | -336 | 331 | 1.643 | -596 | -218 | 405 | -274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.859 | 15.590 | 12.769 | 12.814 | 11.903 | 12.602 | 12.303 | 11.861 | 10.692 | 12.065 | 7.285 | 7.062 | 6.858 | 5.074 |
| Equity | 9.299 | 13.894 | 12.764 | 12.809 | 11.898 | 12.437 | 12.298 | 11.856 | 10.687 | 12.030 | 7.234 | 7.016 | 6.822 | 5.047 |
| Long-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 561 | 1.696 | 5 | 5 | 5 | 166 | 5 | 5 | 5 | 35 | 51 | 46 | 36 | 26 |
| Total debt | 561 | 1.696 | 5 | 5 | 5 | 166 | 5 | 5 | 5 | 35 | 51 | 46 | 36 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|