| Revenue | DKK 148K | -5% |
| EBITDA | DKK 148K | -5% |
| Net profit | DKK 100K | +14% |
| Total assets | DKK 7,3M | +0% |
| Equity | DKK 481K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 417 | 427 | 427 | 641 | 288 | 178 | 152 | 182 | 198 | 158 | 117 | 156 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 278 | 487 | 1.349 | 544 | 794 | 1.188 | 178 | 152 | 182 | 1.198 | 58 | 317 | 156 | 148 |
| Depreciation & amort. | -11 | -3 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 267 | 484 | 1.338 | 544 | 794 | 1.188 | 178 | 152 | 182 | 1.198 | 58 | 317 | 156 | 148 |
| Net financials | -438 | -480 | -433 | -408 | -301 | 135 | -2.130 | 168 | -91 | -60 | -46 | -58 | -68 | -48 |
| Profit before tax | -171 | 4 | 905 | 136 | 493 | 1.323 | -1.952 | 320 | 91 | 1.138 | 12 | 259 | 88 | 100 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -171 | 4 | 905 | 136 | 493 | 1.323 | -1.952 | 320 | 91 | 1.138 | 12 | 259 | 88 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.725 | 11.524 | 12.458 | 11.189 | 9.084 | 10.697 | 7.762 | 7.215 | 7.201 | 8.206 | 8.087 | 7.330 | 7.336 | 7.332 |
| Equity | -2.436 | -2.432 | -1.527 | -1.390 | -897 | 426 | -1.526 | -1.206 | -1.115 | 23 | 35 | 294 | 382 | 481 |
| Long-term debt | 11.384 | 11.757 | 11.301 | 9.012 | 7.213 | 7.582 | 6.663 | 6.167 | 5.945 | 5.722 | 4.794 | 4.679 | 4.570 | 4.569 |
| Short-term debt | 2.777 | 2.198 | 2.684 | 3.567 | 2.768 | 2.689 | 2.625 | 2.254 | 2.370 | 2.461 | 3.258 | 2.357 | 2.385 | 2.282 |
| Total debt | 14.161 | 13.956 | 13.985 | 12.579 | 9.981 | 10.271 | 9.288 | 8.421 | 8.315 | 8.183 | 8.052 | 7.036 | 6.954 | 6.850 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|