| Revenue | DKK -33K | -104% |
| EBITDA | DKK -34K | -115% |
| Net profit | DKK 93K | -52% |
| Total assets | DKK 1,1M | -14% |
| Equity | DKK 1,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 275 | 512 | 846 | 924 | 1.187 | 1.561 | 1.029 | — | 937 | 1.151 | 848 | -33 |
| Staff expenses | -220 | -409 | -350 | -787 | -809 | -969 | -1.216 | -937 | -639 | -595 | -657 | -627 | -1 |
| EBITDA | -103 | -135 | 162 | 59 | 115 | 218 | 345 | 92 | -26 | 342 | 494 | 221 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -135 | 162 | 47 | 104 | 206 | 345 | 92 | -26 | 342 | 494 | 221 | -34 |
| Net financials | 151 | -1 | -0 | -0 | -0 | -2 | -3 | -2 | -4 | 22 | -83 | 33 | 154 |
| Profit before tax | -77 | -136 | 162 | 47 | 104 | 204 | 342 | 90 | -31 | 364 | 411 | 253 | 120 |
| Tax | -53 | -35 | 41 | 19 | 24 | 48 | 77 | 18 | -0 | 83 | 87 | 58 | 27 |
| Net profit | -24 | -101 | 120 | 28 | 80 | 156 | 265 | 72 | -31 | 281 | 324 | 195 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 381 | 553 | 513 | 464 | 583 | 806 | 653 | 525 | 795 | 1.156 | 1.276 | 1.096 |
| Equity | 294 | 193 | 313 | 245 | 229 | 288 | 450 | 419 | 278 | 560 | 883 | 1.079 | 1.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 188 | 240 | 268 | 235 | 295 | 356 | 234 | 246 | 236 | 273 | 197 | 24 |
| Total debt | 320 | 188 | 240 | 268 | 235 | 295 | 356 | 234 | 246 | 236 | 273 | 197 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|