| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +3% |
| Net profit | DKK -69K | -109% |
| Total assets | DKK 8,9M | -1% |
| Equity | DKK 8,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -11 | -14 | -12 | -16 | -14 | -14 | -17 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -11 | -14 | -12 | -16 | -14 | -14 | -17 | -18 | -18 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -11 | -14 | -12 | -16 | -14 | -14 | -17 | -18 | -18 | -18 | -17 |
| Net financials | 113 | -9 | 30 | 346 | 402 | 500 | 443 | 729 | 887 | 979 | 595 | 774 | -54 |
| Profit before tax | 101 | -23 | 19 | 332 | 390 | 484 | 429 | 715 | 870 | 961 | 578 | 757 | -71 |
| Tax | -3 | -3 | -2 | -3 | -2 | -2 | -3 | -3 | -3 | -4 | -3 | -3 | -2 |
| Net profit | 104 | -19 | 21 | 335 | 393 | 487 | 432 | 718 | 873 | 965 | 581 | 759 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.609 | 3.586 | 3.626 | 3.712 | 4.150 | 4.588 | 5.068 | 5.738 | 6.631 | 7.578 | 8.156 | 8.949 | 8.879 |
| Equity | 3.360 | 3.341 | 3.362 | 3.697 | 4.090 | 4.576 | 5.008 | 5.726 | 6.599 | 7.563 | 8.144 | 8.904 | 8.834 |
| Long-term debt | 0 | 0 | 0 | 4 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 244 | 264 | 11 | 11 | 11 | 59 | 12 | 32 | 15 | 12 | 46 | 45 |
| Total debt | 249 | 244 | 264 | 16 | 60 | 11 | 59 | 12 | 32 | 15 | 12 | 46 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Ejgil Pedersen | Audit | 0 companies |