| Revenue | DKK 51K | +0% |
| EBITDA | DKK 14K | -35% |
| Net profit | DKK 676K | +164% |
| Total assets | DKK 5,6M | +3% |
| Equity | DKK 5,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 93 | 94 | 94 | 94 | 94 | 94 | 98 | 923 | 48 | 48 | 48 | 51 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 64 | 72 | 73 | 71 | 73 | 82 | 87 | 65 | 27 | 34 | 29 | 21 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 64 | 72 | 73 | 71 | 73 | 82 | 87 | 65 | 27 | 34 | 29 | 21 | 14 |
| Net financials | -184 | 705 | 2.761 | 1.349 | -1.747 | 1.416 | 402 | 207 | -2.621 | 1.984 | 1.384 | -699 | -925 | 856 |
| Profit before tax | -206 | 769 | 2.833 | 1.407 | -1.692 | 1.489 | 484 | 294 | -2.555 | 2.011 | 1.418 | -669 | -904 | 870 |
| Tax | -0 | -0 | -138 | 30 | 33 | 15 | 21 | 17 | -1 | 39 | -0 | 29 | 159 | 195 |
| Net profit | -206 | 769 | 2.971 | 1.377 | -1.725 | 1.473 | 463 | 277 | -2.554 | 1.972 | 1.418 | -698 | -1.064 | 676 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.163 | 5.388 | 8.160 | 8.769 | 5.731 | 6.667 | 6.843 | 7.044 | 4.934 | 5.972 | 7.125 | 6.134 | 5.427 | 5.598 |
| Equity | 3.339 | 4.011 | 6.884 | 8.011 | 5.249 | 6.619 | 6.772 | 6.942 | 4.277 | 5.836 | 7.053 | 6.062 | 4.749 | 5.224 |
| Long-term debt | 0 | 0 | 138 | 108 | 78 | 59 | 38 | 0 | 0 | 16 | 0 | 0 | 29 | 192 |
| Short-term debt | 1.824 | 1.377 | 1.275 | 758 | 482 | 47 | 71 | 103 | 139 | 120 | 72 | 72 | 184 | 182 |
| Total debt | 1.824 | 1.377 | 1.275 | 758 | 482 | 47 | 71 | 103 | 139 | 137 | 72 | 72 | 213 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Freundlich Andersen | Management | 0 companies |