| Revenue | DKK -77K | +55% |
| EBITDA | DKK -145K | -42% |
| Net profit | DKK -152K | -399% |
| Total assets | DKK 182K | -47% |
| Equity | DKK 135K | -53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -61 | 573 | 229 | 147 | 348 | 178 | 531 | 563 | 323 | 103 | -49 | -77 |
| Staff expenses | -0 | -0 | -0 | -497 | -207 | -207 | -310 | -176 | -384 | -186 | -187 | -120 | -48 | -56 |
| EBITDA | -7 | -27 | -61 | 76 | 22 | -60 | 22 | -14 | 45 | 275 | 74 | -32 | -102 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -27 | -61 | 76 | 22 | -60 | 22 | -14 | 45 | 275 | 74 | -32 | -102 | -145 |
| Net financials | 2 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | 23 | -75 | 52 | 68 | -7 |
| Profit before tax | -5 | -26 | -60 | 76 | 22 | -60 | 22 | -14 | 45 | 297 | -1 | 21 | -35 | -152 |
| Tax | -1 | -6 | -13 | 21 | 6 | -11 | 9 | 2 | 15 | 69 | 0 | 5 | -4 | -0 |
| Net profit | -4 | -20 | -47 | 55 | 15 | -49 | 14 | -16 | 30 | 228 | -1 | 16 | -30 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312 | 243 | 206 | 472 | 195 | 135 | 120 | 107 | 389 | 510 | 376 | 350 | 347 | 182 |
| Equity | 306 | 236 | 140 | 185 | 150 | 76 | 90 | 74 | 104 | 332 | 301 | 317 | 287 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 66 | 287 | 45 | 58 | 31 | 33 | 285 | 178 | 75 | 32 | 60 | 47 |
| Total debt | 6 | 6 | 66 | 287 | 45 | 58 | 31 | 33 | 285 | 178 | 75 | 32 | 60 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|