| Revenue | — | — |
| EBITDA | DKK 5,4M | -20% |
| Net profit | DKK 6,1M | -18% |
| Total assets | DKK 75,9M | +9% |
| Equity | DKK 73,2M | +8% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -41 | -48 | -27 | -9 | -25 | -28 | -30 | -156 | -57 | -54 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -41 | -48 | -27 | -9 | -25 | -28 | -30 | -156 | -57 | -54 | 6.701 | 5.375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -41 | -48 | -27 | -9 | -25 | -28 | -30 | -156 | -57 | -54 | 6.701 | 5.375 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.803 | 1.707 | 3.650 | 3.563 | 5.204 | 5.038 | 5.735 | 6.526 | 6.222 | 9.871 | 7.670 | 6.345 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 1.761 | 1.660 | 3.622 | 3.554 | 5.179 | 5.010 | 5.705 | 6.370 | 6.165 | 9.817 | 7.601 | 6.288 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 119 | 97 | 137 | 162 | 198 | 222 | 226 | 164 | 191 | 190 | 195 | 206 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 1.642 | 1.563 | 3.485 | 3.392 | 4.981 | 4.788 | 5.479 | 6.205 | 5.973 | 9.626 | 7.406 | 6.082 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.282 | 34.639 | 31.506 | 35.310 | 40.719 | 43.389 | 47.952 | 51.077 | 56.384 | 66.530 | 69.860 | 75.856 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 21.275 | 22.508 | 25.694 | 28.755 | 33.436 | 37.448 | 41.574 | 47.430 | 53.053 | 61.798 | 67.855 | 73.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.007 | 12.131 | 5.813 | 6.555 | 7.283 | 5.941 | 6.378 | 3.647 | 3.331 | 4.733 | 2.004 | 2.669 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.007 | 12.131 | 5.813 | 6.555 | 7.283 | 5.941 | 6.378 | 3.647 | 3.331 | 4.733 | 2.004 | 2.669 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|