| Revenue | DKK -23K | -8% |
| EBITDA | DKK -23K | +8% |
| Net profit | DKK 78K | -60% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.178 | 303 | -39 | -37 | -40 | -35 | -39 | -37 | -36 | -39 | -27 | -26 | -24 | -23 |
| Staff expenses | -934 | -446 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | -143 | -39 | -37 | -40 | -35 | -39 | -37 | -36 | -39 | -27 | -26 | -24 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 244 | -143 | -39 | -37 | -40 | -35 | -39 | -37 | -36 | -39 | -27 | -26 | -24 | -23 |
| Net financials | 50 | 359 | 428 | 483 | -45 | 100 | -164 | 303 | 193 | -54 | -360 | 157 | 219 | 101 |
| Profit before tax | 294 | 216 | 389 | 446 | -86 | 65 | -203 | 266 | 157 | -93 | -387 | 131 | 194 | 78 |
| Tax | 69 | 28 | 97 | 105 | -18 | 15 | -42 | 60 | 35 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 226 | 188 | 292 | 341 | -67 | 50 | -161 | 206 | 122 | -94 | -387 | 131 | 194 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.907 | 1.961 | 2.287 | 2.571 | 2.369 | 2.363 | 2.148 | 2.301 | 2.395 | 2.218 | 1.782 | 1.845 | 1.980 | 1.991 |
| Equity | 1.748 | 1.887 | 2.130 | 2.420 | 2.353 | 2.352 | 2.137 | 2.290 | 2.357 | 2.207 | 1.763 | 1.834 | 1.967 | 1.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 74 | 157 | 150 | 16 | 11 | 11 | 11 | 38 | 11 | 19 | 11 | 13 | 13 |
| Total debt | 159 | 74 | 157 | 150 | 16 | 11 | 11 | 11 | 38 | 11 | 19 | 11 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |