| Revenue | DKK -35K | -112% |
| EBITDA | DKK -980K | -58% |
| Net profit | DKK -1,1M | -95% |
| Total assets | DKK 948K | -64% |
| Equity | DKK -228K | -126% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.308 | 925 | 284 | -35 |
| Staff expenses | -1.278 | -1.162 | -904 | -945 |
| EBITDA | 30 | -238 | -620 | -980 |
| Depreciation & amort. | -29 | -37 | -27 | -170 |
| EBIT | 1 | -275 | -647 | -1.151 |
| Net financials | -60 | -76 | -81 | -96 |
| Profit before tax | -29 | -351 | -728 | -1.247 |
| Tax | 15 | -87 | -171 | -159 |
| Net profit | -44 | -264 | -557 | -1.088 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.738 | 2.913 | 2.665 | 948 |
| Equity | 1.681 | 1.417 | 860 | -228 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.057 | 1.460 | 1.805 | 1.176 |
| Total debt | 2.057 | 1.460 | 1.805 | 1.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2001 | — | — |
CU Management | Management | 2001 | — | — |
KH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILINKA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Margrethe Høeg | Management | 0 companies |
| Carsten Uhrskov | Management | 0 companies |
| Klaus Hansen | Management | 0 companies |
| Allan Poulsen | Chairman | 0 companies |
| Elisabeth Dannevig Klaaborg | Chairman | 0 companies |
| Henrik Høeg | Chairman | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Rasmus Klaaborg Uhrskov | Board of Directors | 0 companies |