| Revenue | DKK 5,3M | +96% |
| EBITDA | DKK -1,3M | -785% |
| Net profit | DKK -2,1M | -14968% |
| Total assets | DKK 3,7M | +148% |
| Equity | DKK 1,4M | +162% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.081 | — | 1.532 | 1.551 | 2.127 | 2.337 | 2.048 | 2.468 | 2.353 | 1.055 | 1.841 | 2.844 | 2.703 | 5.303 |
| Staff expenses | -654 | -0 | -800 | -873 | -936 | -1.001 | -1.020 | -1.247 | -998 | -778 | -1.871 | -2.392 | -2.506 | -6.651 |
| EBITDA | -204 | — | 390 | 227 | 726 | 616 | 373 | 694 | 947 | 277 | -30 | 452 | 197 | -1.348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -91 | -91 | -408 |
| EBIT | -204 | — | 390 | 227 | 726 | 616 | 373 | 694 | 947 | 277 | -41 | 361 | 106 | -1.756 |
| Net financials | -1 | 0 | 0 | 0 | 9 | 0 | -5 | -4 | -6 | -7 | 3 | -27 | -54 | -9 |
| Profit before tax | -205 | — | 390 | 227 | 735 | 615 | 369 | 689 | 941 | 270 | -38 | 333 | 51 | -1.765 |
| Tax | -51 | -0 | 95 | 53 | 185 | 136 | 83 | 153 | 208 | 60 | 8 | 72 | 37 | 312 |
| Net profit | -154 | — | 294 | 173 | 550 | 478 | 286 | 537 | 733 | 210 | -46 | 262 | 14 | -2.077 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 530 | 718 | 538 | 1.032 | 1.246 | 945 | 1.471 | 1.866 | 308 | 754 | 1.162 | 1.503 | 3.732 |
| Equity | 125 | 125 | 125 | 125 | 125 | 603 | 411 | 662 | 858 | 10 | -35 | 226 | 515 | 1.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 208 | 0 | 0 | 74 | 439 | 0 |
| Short-term debt | -473 | -405 | 593 | 413 | 907 | 643 | 534 | 657 | 800 | 298 | 789 | 856 | 544 | 2.063 |
| Total debt | -473 | -405 | 593 | 413 | 907 | 643 | 534 | 810 | 1.009 | 298 | 789 | 929 | 983 | 2.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PJ Management | Management | 2025 | — | — |
MS Management | Management | 2015 | — | — |
AS Founder | Founder | 2001 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJDA Udvikling ApS | Company | 100.0% | 100.0% | 2026 |
Gutfelt Generations ApS | Company | 100.0% | 100.0% | 2018 |
Georg Gutfelt A/S | Company | 100.0% | 100.0% | 2014 |
30.09.2024 ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Eberhardt Knudsen | Chief Executive Officer | 0 companies |
| Peter Bærskog Johansen | Chief Executive Officer | 0 companies |
| Kasper Fløe Svenningsen | Chief Executive Officer | 0 companies |
| Vibeke Krusager | Chief Executive Officer | 0 companies |
| Peter Jarlø | Management | 0 companies |
| Maria Sloth Vestermark | Management | 0 companies |
| Ane Skalbo | Founder | 0 companies |
| Nina Jervelund Mortensen | Chief Executive Officer | 0 companies |
| Christian Bone Falk-Rønne | Chairman | 0 companies |
| Kasper Werner Hansen | Board of Directors | 0 companies |