| Revenue | DKK 1,4M | -16% |
| EBITDA | DKK 11K | -99% |
| Net profit | DKK 5K | -99% |
| Total assets | DKK 2,3M | -8% |
| Equity | DKK 2,1M | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.615 | 1.677 | 1.486 | 1.514 | 1.210 | 1.646 | 1.422 | 1.350 | 853 | 509 | 1.357 | 1.619 | 1.677 | 1.411 |
| Staff expenses | -733 | -864 | -847 | -892 | -820 | -823 | -811 | -761 | -639 | -603 | -836 | -1.050 | -926 | -1.400 |
| EBITDA | 882 | 813 | 639 | 622 | 390 | 824 | 611 | 589 | 215 | -95 | 521 | 569 | 752 | 11 |
| Depreciation & amort. | 38 | 31 | -0 | 1 | 32 | -65 | -65 | -65 | -64 | -32 | -0 | -0 | -0 | -0 |
| EBIT | 844 | 782 | 639 | 621 | 357 | 759 | 546 | 524 | 151 | -127 | 521 | 569 | 752 | 11 |
| Net financials | 2 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | 10 | -0 | 9 | -2 |
| Profit before tax | 846 | 779 | 636 | 617 | 354 | 756 | 542 | 520 | 146 | -132 | 531 | 569 | 761 | 9 |
| Tax | 212 | 195 | 156 | 145 | 78 | 166 | 119 | 114 | 32 | -29 | 117 | 125 | 168 | 4 |
| Net profit | 635 | 584 | 479 | 471 | 276 | 589 | 423 | 406 | 114 | -103 | 414 | 444 | 594 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.220 | 2.415 | 1.870 | 1.736 | 1.796 | 1.976 | 1.775 | 1.922 | 1.360 | 1.446 | 1.865 | 2.342 | 2.454 | 2.268 |
| Equity | 1.727 | 1.936 | 1.415 | 1.287 | 1.437 | 1.527 | 1.450 | 1.606 | 1.120 | 1.017 | 1.431 | 1.875 | 2.069 | 2.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 479 | 455 | 450 | 355 | 445 | 322 | 314 | 241 | 412 | 434 | 467 | 385 | 195 |
| Total debt | 493 | 479 | 455 | 450 | 355 | 445 | 322 | 314 | 241 | 429 | 434 | 467 | 385 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARES ApS | Company | 50.0% | 50.0% | 2003 |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Sam Jessen | Management | 0 companies |
| Daniel Sam Jessen | Board of Directors | 0 companies |
| Steen Jessen | Board of Directors | 0 companies |
| Christian Clement Lomholt | Board of Directors | 0 companies |