| Revenue | DKK -55K | +7% |
| EBITDA | DKK -109K | -113% |
| Net profit | DKK 5,6M | -6% |
| Total assets | DKK 57,6M | +11% |
| Equity | DKK 57,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -25 | -19 | -60 | -51 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.890 | 1.589 | 1.913 | 1.914 | 1.074 | 2.857 | 2.790 | 1.492 | 1.427 | -25 | -19 | -60 | -51 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.890 | 1.589 | 1.913 | 1.914 | 1.074 | 2.857 | 2.790 | 1.492 | 1.427 | -25 | -19 | -60 | -51 | -109 |
| Net financials | 1.931 | 1.715 | 2.096 | 1.992 | 1.172 | 3.047 | 2.969 | 1.667 | 1.665 | 5.521 | 4.473 | 5.546 | 6.409 | 6.207 |
| Profit before tax | 1.922 | 1.706 | 2.087 | 1.982 | 1.162 | 3.028 | 2.949 | 1.642 | 1.643 | 5.495 | 4.454 | 5.486 | 6.358 | 6.098 |
| Tax | 24 | 70 | 87 | 104 | -40 | 54 | 13 | 39 | -53 | 693 | 186 | 40 | 390 | 465 |
| Net profit | 1.898 | 1.636 | 2.000 | 1.878 | 1.202 | 2.974 | 2.936 | 1.603 | 1.696 | 4.802 | 4.268 | 5.446 | 5.967 | 5.632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.458 | 14.911 | 15.311 | 17.091 | 18.193 | 21.066 | 23.898 | 24.901 | 26.490 | 31.182 | 35.457 | 46.606 | 52.127 | 57.638 |
| Equity | 13.266 | 13.302 | 15.204 | 16.982 | 18.184 | 21.056 | 23.889 | 24.892 | 26.480 | 31.172 | 35.327 | 46.257 | 52.107 | 57.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 0 | 0 |
| Short-term debt | 191 | 1.609 | 108 | 109 | 10 | 10 | 10 | 10 | 10 | 10 | 130 | 53 | 21 | 21 |
| Total debt | 191 | 1.609 | 108 | 109 | 10 | 10 | 10 | 10 | 10 | 10 | 130 | 348 | 21 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|