| Revenue | DKK -599K | -247% |
| EBITDA | DKK -994K | -9499% |
| Net profit | DKK -1,1M | -2322% |
| Total assets | DKK 2,4M | -17% |
| Equity | DKK -610K | -234% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 9.432 | -2 | 313 | 196 | 183 | 465 | -675 | 376 | 486 | 316 | 406 | -599 |
| Staff expenses | -327 | -255 | -299 | -359 | -426 | -377 | -298 | -329 | -393 | -397 | -400 | -396 | -395 |
| EBITDA | 50 | 560 | -301 | -46 | -230 | -194 | 167 | -1.004 | -17 | 89 | -84 | 11 | -994 |
| Depreciation & amort. | -77 | 437 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 122 | -301 | -46 | -230 | -194 | 167 | -1.004 | -17 | 89 | -84 | 11 | -994 |
| Net financials | -235 | -132 | -67 | -74 | -67 | -74 | -77 | -80 | -55 | -45 | -65 | -54 | -71 |
| Profit before tax | -262 | -10 | -368 | -120 | -297 | -268 | 89 | -1.084 | -73 | 44 | -149 | -44 | -1.065 |
| Tax | -47 | -20 | -81 | -27 | 88 | -4 | -9 | -5 | -4 | -1 | -0 | -0 | -1 |
| Net profit | -215 | 10 | -286 | -93 | -385 | -264 | 98 | -1.080 | -69 | 45 | -149 | -44 | -1.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.740 | 4.069 | 3.857 | 3.818 | 3.390 | 3.292 | 3.566 | 2.644 | 2.705 | 2.822 | 2.393 | 2.854 | 2.360 |
| Equity | 1.671 | 1.681 | 1.395 | 1.302 | 916 | 652 | 750 | 670 | 601 | 646 | 498 | 454 | -610 |
| Long-term debt | 2.347 | -2 | 73 | 93 | -2 | -5 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.676 | 2.386 | 2.463 | 2.517 | 2.471 | 2.636 | 2.813 | 1.969 | 2.103 | 2.175 | 1.896 | 2.400 | 2.969 |
| Total debt | 6.023 | 2.386 | 2.463 | 2.517 | 2.471 | 2.636 | 2.813 | 1.969 | 2.103 | 2.175 | 1.896 | 2.400 | 2.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Founder | Founder | 2001 | — | — |
PS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VI-2 BILER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nielsen | Founder | 0 companies |
| Peter Stephansen | Management | 0 companies |