| Revenue | DKK 1,4M | +114% |
| EBITDA | DKK -1M | +36% |
| Net profit | DKK -2,4M | +11% |
| Total assets | DKK 9,1M | -8% |
| Equity | DKK 7,5M | +259% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.612 | 3.549 | 3.888 | 2.890 | 1.581 | -670 | -1.287 | -24 | -31 | 503 | 649 | 1.387 |
| Staff expenses | -3.127 | -3.032 | -3.154 | -3.274 | -2.600 | -1.774 | -320 | -0 | -0 | -2.833 | -2.211 | -2.390 |
| EBITDA | 1.485 | 518 | 734 | -384 | -1.019 | -2.444 | -1.607 | -24 | -31 | -2.329 | -1.562 | -1.003 |
| Depreciation & amort. | 110 | 82 | 75 | 48 | -59 | -1.489 | -1.005 | -0 | -0 | -409 | -856 | -906 |
| EBIT | 1.375 | 435 | 659 | -432 | -1.078 | -3.933 | -2.613 | -24 | -31 | -2.739 | -2.418 | -1.909 |
| Net financials | 21 | 38 | 15 | 15 | -66 | -351 | -198 | -20 | 18 | -566 | -1.086 | -1.189 |
| Profit before tax | 1.396 | 473 | 674 | -417 | -1.144 | -4.284 | -2.811 | -44 | -13 | -3.305 | -3.504 | -3.098 |
| Tax | 349 | 119 | 170 | -92 | -252 | -964 | -610 | -97 | -6 | -727 | -774 | -682 |
| Net profit | 1.047 | 354 | 504 | -325 | -892 | -3.320 | -2.201 | 53 | -7 | -2.578 | -2.729 | -2.416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.995 | 3.205 | 2.880 | 2.457 | 2.013 | 2.947 | 1.595 | 1.188 | 628 | 11.640 | 9.879 | 9.110 |
| Equity | 574 | 528 | 532 | 508 | 250 | 930 | 728 | 581 | 574 | -2.003 | -4.732 | 7.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.421 | 2.677 | 2.348 | 1.950 | 1.763 | 2.017 | 867 | 606 | 54 | 13.644 | 14.611 | 1.591 |
| Total debt | 2.421 | 2.677 | 2.348 | 1.950 | 1.763 | 2.017 | 867 | 606 | 54 | 13.644 | 14.611 | 1.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2016 | — | — |
RB Management | Management | 2018 | — | — |
CL Management | Management | 2023 | — | — |
FH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2025 |
ReKom Aalborg ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Finn Hvillum | Management | 0 companies |
| Thilde Nedergaard Kristiansen | Board of Directors | 0 companies |
| Lene Pia Hvillum | Board of Directors | 0 companies |
| Thomas Nedergaard Kristiansen | Chairman | 0 companies |