| Revenue | DKK -16K | +9% |
| EBITDA | DKK -16K | -9% |
| Net profit | DKK -45K | +82% |
| Total assets | DKK 130K | -24% |
| Equity | DKK -25K | -224% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 16 | — | — | -14 | -18 | -16 | -15 | -15 | -15 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 26 | 0 | 0 | -14 | -18 | -16 | -15 | -15 | -15 | -14 | -16 |
| Depreciation & amort. | -13 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 21 | 0 | 0 | -14 | -18 | -16 | -15 | -15 | -15 | -14 | -16 |
| Net financials | 0 | 0 | 0 | 0 | 70 | 0 | 85 | 100 | 100 | 100 | -233 | -36 |
| Profit before tax | 21 | 21 | 0 | 0 | 56 | -18 | 69 | 85 | 85 | 85 | -247 | -51 |
| Tax | 5 | 1 | -0 | -0 | 5 | 0 | -20 | -0 | -9 | -6 | -0 | -6 |
| Net profit | 16 | 20 | 0 | 0 | 51 | -18 | 89 | 85 | 94 | 91 | -247 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 417 | 0 | 0 | 469 | 406 | 396 | 377 | 360 | 396 | 172 | 130 |
| Equity | 433 | 365 | 0 | 0 | 248 | 179 | 216 | 248 | 288 | 324 | 20 | -25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -46 | -52 | 0 | 0 | 221 | 226 | 179 | 129 | 72 | 72 | 152 | 156 |
| Total debt | -46 | -52 | 0 | 0 | 221 | 226 | 179 | 129 | 72 | 72 | 152 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2001 | — | — |
BL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Rooswel Nielsen | Audit | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |