| Revenue | DKK -47K | +80% |
| EBITDA | DKK -47K | -80% |
| Net profit | DKK -360K | -129% |
| Total assets | DKK 23,4M | -6% |
| Equity | DKK 23,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.015 | -769 | 567 | 313 | 1.585 | 1.614 | 1.203 | — | — | 926 | 9.830 | -52 | -26 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.015 | -769 | 567 | 313 | 1.585 | 1.614 | 1.203 | 995 | 1.845 | 926 | 9.830 | -52 | -26 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.015 | -769 | 567 | 313 | 1.585 | 1.614 | 1.203 | 995 | 1.845 | 926 | 9.830 | -52 | -26 | -47 |
| Net financials | 1.125 | -679 | 635 | 378 | 1.703 | 1.864 | 1.307 | 1.084 | 1.847 | 1.535 | -47 | 851 | 1.610 | -313 |
| Profit before tax | 1.089 | -713 | 602 | 344 | 1.671 | 1.833 | 1.288 | 1.058 | 1.819 | 1.508 | 9.783 | 800 | 1.584 | -360 |
| Tax | 18 | 46 | 46 | 44 | 30 | 42 | 14 | 10 | -0 | 110 | -26 | 174 | 348 | -0 |
| Net profit | 1.071 | -759 | 556 | 299 | 1.641 | 1.792 | 1.274 | 1.049 | 1.819 | 1.398 | 9.809 | 625 | 1.236 | -360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.166 | 4.497 | 4.961 | 5.142 | 7.098 | 8.391 | 9.530 | 10.477 | 12.194 | 13.858 | 23.397 | 23.894 | 25.012 | 23.446 |
| Equity | 6.121 | 4.462 | 4.921 | 5.122 | 6.663 | 8.354 | 9.524 | 10.467 | 12.178 | 13.465 | 23.161 | 23.672 | 24.790 | 23.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 4 | 0 | 281 | 222 | 149 | 206 | 0 |
| Short-term debt | 46 | 35 | 40 | 20 | 434 | 8 | 6 | 6 | 16 | 112 | 14 | 73 | 16 | 16 |
| Total debt | 46 | 35 | 40 | 20 | 434 | 37 | 6 | 9 | 16 | 392 | 236 | 222 | 222 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Børge Nielsen | Audit | 0 companies |