| Revenue | DKK -210K | +2% |
| EBITDA | DKK -514K | -1% |
| Net profit | DKK 1,4M | -44% |
| Total assets | DKK 67,6M | -5% |
| Equity | DKK 67,4M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 30.606 | 40.592 | 39.631 | 39.813 | 38.965 | 36.457 | 36.627 | 38.703 | -123 | -291 | -221 | -207 | -210 |
| Staff expenses | -0 | -23.427 | -29.359 | -28.974 | -29.103 | -28.154 | -26.243 | -26.862 | -26.342 | -0 | -253 | -304 | -304 | -304 |
| EBITDA | -13 | 7.977 | 11.233 | 10.657 | 10.710 | 10.811 | 10.214 | 9.765 | 12.361 | -123 | -544 | -525 | -511 | -514 |
| Depreciation & amort. | -0 | -2.775 | -2.998 | -2.340 | -2.499 | -2.518 | -2.502 | -2.555 | -2.574 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 5.202 | 8.235 | 8.317 | 8.211 | 8.293 | 7.712 | 7.210 | 9.787 | -123 | -544 | -525 | -511 | -514 |
| Net financials | 5.867 | 478 | 42 | 1.198 | -737 | 2.347 | 497 | 2.346 | -1.486 | 18.282 | 1.576 | -194 | 3.877 | 2.636 |
| Profit before tax | 5.854 | 4.882 | 8.277 | 9.515 | 7.474 | 10.640 | 8.209 | 9.556 | 8.301 | 18.159 | 1.032 | -719 | 3.366 | 2.122 |
| Tax | 142 | 1.129 | 1.846 | 2.239 | 1.662 | 2.381 | 1.832 | 2.131 | 1.860 | 3.464 | -134 | 20 | 933 | 755 |
| Net profit | 5.711 | 3.753 | 6.431 | 7.276 | 5.812 | 8.259 | 6.377 | 7.425 | 6.441 | 14.695 | 1.166 | -740 | 2.434 | 1.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.618 | 40.074 | 48.569 | 49.313 | 52.304 | 60.575 | 61.605 | 69.824 | 75.816 | 78.586 | 69.960 | 68.779 | 71.375 | 67.552 |
| Equity | 29.456 | 31.208 | 32.640 | 37.416 | 40.728 | 48.986 | 51.863 | 58.288 | 63.729 | 74.423 | 69.590 | 68.735 | 71.051 | 67.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.162 | 7.669 | 14.871 | 10.698 | 10.321 | 10.338 | 8.445 | 10.277 | 10.964 | 4.163 | 370 | 44 | 324 | 134 |
| Total debt | 3.162 | 7.669 | 14.871 | 10.698 | 10.321 | 10.338 | 8.445 | 10.277 | 10.964 | 4.163 | 370 | 44 | 324 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|