| Revenue | — | — |
| EBITDA | DKK -606K | +9% |
| Net profit | DKK 862K | -62% |
| Total assets | DKK 36,5M | -6% |
| Equity | DKK 36,4M | -6% |
| Employees | 2 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 12.286 | 10.931 | 16.056 | 18.487 | — | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33.521 | -32.876 | -34.407 | -35.654 | -0 | -0 | -0 | -0 | -0 | -0 | -440 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -31 | -35 | -29 | 11.960 | 12.691 | 14.262 | 16.658 | 17.189 | -200 | -553 | 2.039 | -672 | -667 | -606 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.453 | -6.184 | -5.527 | -5.645 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -31 | -35 | -29 | 6.507 | 6.507 | 8.735 | 11.013 | 17.189 | -200 | -553 | 2.039 | -672 | -667 | -606 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.992 | 3.979 | 5.057 | -1.310 | -1.130 | -1.008 | -778 | 3.253 | 2.161 | 10.291 | -5.510 | 3.182 | 3.595 | 1.582 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 2.961 | 3.944 | 5.028 | 4.516 | 3.550 | 7.727 | 10.235 | 20.442 | 1.960 | 9.739 | -3.470 | 2.510 | 2.928 | 976 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 49 | 48 | 46 | 1.079 | 787 | 1.800 | 2.284 | 420 | 435 | 988 | 1.361 | 552 | 642 | 115 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 2.912 | 3.895 | 4.982 | 3.437 | 2.763 | 5.927 | 7.951 | 20.022 | 1.525 | 8.751 | -4.832 | 1.958 | 2.286 | 862 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.585 | 28.030 | 31.247 | 65.406 | 66.837 | 68.633 | 68.824 | 40.744 | 41.452 | 50.233 | 39.003 | 39.501 | 38.664 | 36.515 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 24.414 | 27.930 | 31.214 | 32.117 | 33.216 | 36.880 | 39.775 | 40.274 | 41.399 | 48.250 | 38.918 | 39.376 | 38.563 | 36.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.200 | 19.825 | 17.860 | 15.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.171 | 100 | 33 | 11.787 | 12.515 | 12.091 | 12.798 | 470 | 53 | 1.983 | 85 | 125 | 101 | 90 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.171 | 100 | 33 | 31.987 | 32.340 | 29.951 | 28.240 | 470 | 53 | 1.983 | 85 | 125 | 101 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|