| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +64% |
| Net profit | DKK -2,4M | -160% |
| Total assets | DKK 34,6M | -9% |
| Equity | DKK 34,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -9 | -8 | -8 | -12 | -20 | -18 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | -8 | -8 | -12 | -20 | -18 | -16 | -16 | -22 | -29 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -8 | -8 | -12 | -20 | -18 | -16 | -16 | -22 | -29 | -10 |
| Net financials | 581 | 1.120 | 2.182 | 3.226 | 2.032 | 2.140 | 1.558 | 4.452 | 3.095 | 8.421 | 1.519 | 4.032 | 5.224 | -2.371 |
| Profit before tax | 573 | 1.111 | 2.173 | 3.217 | 2.023 | 2.132 | 1.546 | 4.432 | 3.077 | 8.405 | 1.503 | 4.010 | 5.195 | -2.381 |
| Tax | 5 | 10 | 226 | 115 | 13 | 101 | 65 | 82 | 146 | 1.020 | 18 | 402 | 1.138 | 41 |
| Net profit | 568 | 1.102 | 1.947 | 3.102 | 2.010 | 2.031 | 1.482 | 4.350 | 2.930 | 7.385 | 1.485 | 3.608 | 4.058 | -2.422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.026 | 4.039 | 6.090 | 8.575 | 10.397 | 12.475 | 13.787 | 18.056 | 20.926 | 29.128 | 29.618 | 33.400 | 38.116 | 34.592 |
| Equity | 3.016 | 4.021 | 5.872 | 8.474 | 10.384 | 12.430 | 13.712 | 17.956 | 20.778 | 28.053 | 29.425 | 32.918 | 36.858 | 34.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 18 | 218 | 101 | 13 | 45 | 75 | 100 | 148 | 1.075 | 193 | 482 | 1.258 | 279 |
| Total debt | 10 | 18 | 218 | 101 | 13 | 45 | 75 | 100 | 148 | 1.075 | 193 | 482 | 1.258 | 279 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|