| Revenue | DKK 72K | -90% |
| EBITDA | DKK -73K | +79% |
| Net profit | DKK -132K | +64% |
| Total assets | DKK 21K | -95% |
| Equity | DKK 18K | -88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 13 | 34 | 341 | 1.314 | 1.367 | 2.271 | 2.747 | 2.615 | 2.293 | 2.121 | 2.837 | 733 | 72 |
| Staff expenses | -3 | -2 | -3 | -36 | -295 | -418 | -615 | -805 | -846 | -1.202 | -1.470 | -989 | -463 | -3 |
| EBITDA | 41 | -16 | 5 | 98 | 343 | 183 | 241 | 377 | 194 | 368 | -242 | 325 | -345 | -73 |
| Depreciation & amort. | -6 | -5 | -3 | -10 | -19 | -3 | -10 | -8 | -0 | -10 | -17 | -13 | -0 | -39 |
| EBIT | 35 | -20 | 2 | 88 | 323 | 180 | 231 | 369 | 194 | 358 | -260 | 312 | -345 | -113 |
| Net financials | -34 | -23 | -12 | -11 | -9 | -8 | -1 | -0 | -2 | -6 | -11 | -14 | -21 | -19 |
| Profit before tax | 1 | -43 | -10 | 77 | 314 | 172 | 230 | 369 | 193 | 352 | -270 | 297 | -366 | -132 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 42 | 78 | -57 | 69 | -0 | -0 |
| Net profit | 12 | -43 | -10 | 77 | 314 | 172 | 230 | 369 | 151 | 274 | -213 | 229 | -366 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 54 | 71 | 27 | 398 | 447 | 264 | 658 | 773 | 1.637 | 1.120 | 1.367 | 406 | 21 |
| Equity | -1.034 | -1.077 | -1.087 | -1.010 | -696 | -524 | -295 | 74 | 225 | 499 | 287 | 515 | 150 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 78 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.137 | 1.132 | 1.158 | 1.037 | 1.093 | 971 | 559 | 584 | 506 | 1.060 | 834 | 852 | 257 | 3 |
| Total debt | 1.137 | 1.132 | 1.158 | 1.037 | 1.093 | 971 | 559 | 584 | 548 | 1.137 | 834 | 852 | 257 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — | |
ST Founder | Founder | 2001 | — | — |
PK Management | Management | 2013 | — | — |
PK Founder | Founder | 2001 | — | — |
LD Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet K.Ingemann Knudsen v/Lis Ingemann Knudsen | Audit | 0 companies |
| Sergey Trubachev | Founder | 0 companies |
| Petro Kodzhebash | Management | 0 companies |
| Peter Kodzhebash | Founder | 0 companies |
| Lone Ditlevsen | Audit | 0 companies |