| Revenue | DKK 5K | +60% |
| EBITDA | DKK -21K | +71% |
| Net profit | DKK -23K | +68% |
| Total assets | DKK 20K | +745% |
| Equity | DKK -749K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.235 | 262 | 74 | 131 | 300 | 76 | 6 | 8 | 11 | 7 | 5 | -73 | 3 | 5 |
| Staff expenses | -929 | -180 | -66 | -67 | -117 | -45 | -24 | -1 | -28 | -60 | -22 | -0 | -0 | -0 |
| EBITDA | -193 | 82 | 8 | 64 | -36 | -68 | -74 | -68 | -129 | -154 | -116 | -73 | -72 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | -193 | 82 | 8 | 64 | -36 | -68 | -74 | -68 | -129 | -154 | -116 | -73 | -72 | -23 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | -194 | 0 | 0 | 0 |
| Profit before tax | -194 | 82 | 8 | 64 | -36 | -68 | -74 | -68 | -129 | -137 | -310 | -73 | -72 | -23 |
| Tax | -40 | 13 | 4 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -154 | 68 | 4 | 47 | -36 | -68 | -74 | -68 | -129 | -137 | -310 | -73 | -72 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 55 | 47 | 106 | 70 | 25 | 25 | 4 | 46 | 271 | 266 | 422 | 2 | 20 |
| Equity | -58 | 10 | 14 | 61 | 26 | -37 | -112 | -207 | -325 | -463 | -778 | -694 | -726 | -749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 45 | 33 | 45 | 43 | 62 | 137 | 211 | 371 | 733 | 1.044 | 1.116 | 728 | 769 |
| Total debt | 289 | 45 | 33 | 45 | 43 | 62 | 137 | 211 | 371 | 733 | 1.044 | 1.116 | 728 | 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2001 | — | — |
B Audit | Audit | 2003 | — | — |
MD Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HSK HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Kristoffersen | Management | 0 companies |
| BEJ-Revision | Audit | 0 companies |
| Morten Dalby | Management | 0 companies |
| Kurt Kildal Kristensen | Chairman | 0 companies |