| Revenue | DKK -19K | +82% |
| EBITDA | DKK -19K | -82% |
| Net profit | DKK -615K | +92% |
| Total assets | DKK 1,8M | -20% |
| Equity | DKK 672K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -19 | -16 | -19 | -21 | -11 | -11 | -12 | -11 | -16 | -15 | -10 | -11 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -19 | -16 | -19 | -21 | -11 | -11 | -12 | -11 | -16 | -15 | -10 | -11 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -19 | -16 | -19 | -21 | -11 | -11 | -12 | -11 | -16 | -15 | -10 | -11 | -19 |
| Net financials | -35 | -18 | 2.417 | 12.318 | -28 | -26 | -39 | -25 | -26 | -23 | 12.717 | -3.014 | -7.706 | -596 |
| Profit before tax | -48 | -37 | 2.401 | 12.299 | -49 | -37 | -50 | -37 | -37 | -39 | 12.702 | -3.024 | -7.717 | -615 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -48 | -37 | 2.401 | 12.299 | -49 | -37 | -50 | -37 | -37 | -39 | 12.702 | -3.024 | -7.717 | -615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 138 | 2.573 | 14.888 | 109 | 109 | 93 | 91 | 90 | 137 | 12.885 | 9.913 | 2.227 | 1.791 |
| Equity | -311 | -349 | 2.052 | 14.351 | -475 | -512 | -561 | -598 | -635 | -674 | 12.027 | 9.003 | 1.287 | 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 487 | 521 | 537 | 584 | 621 | 654 | 689 | 725 | 811 | 857 | 910 | 940 | 1.119 |
| Total debt | 466 | 487 | 521 | 537 | 584 | 621 | 654 | 689 | 725 | 811 | 857 | 910 | 940 | 1.119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|