| Revenue | DKK 1,1M | -27% |
| EBITDA | DKK 1,1M | -27% |
| Net profit | DKK 775K | -29% |
| Total assets | DKK 3,6M | -18% |
| Equity | DKK 2,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.084 | 305 | 651 | 718 | 1.091 | 1.246 | 768 | 1.599 | 1.094 | 1.625 | 1.511 | 1.517 | 1.510 | 1.103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.084 | 305 | 651 | 718 | 1.091 | 1.246 | 768 | 1.599 | 1.094 | 1.625 | 1.511 | 1.517 | 1.510 | 1.103 |
| Depreciation & amort. | -93 | -93 | -93 | -93 | -79 | -79 | -79 | -79 | -79 | -79 | -79 | -79 | -79 | -79 |
| EBIT | 990 | 211 | 558 | 625 | 1.012 | 1.168 | 689 | 1.520 | 1.015 | 1.546 | 1.433 | 1.438 | 1.432 | 1.024 |
| Net financials | -71 | -38 | -33 | -39 | -14 | 5 | -72 | -111 | -23 | -59 | -123 | -289 | -24 | -30 |
| Profit before tax | 919 | 174 | 526 | 586 | 998 | 1.173 | 618 | 1.409 | 992 | 1.487 | 1.310 | 1.149 | 1.408 | 994 |
| Tax | 230 | 1 | 119 | 148 | 220 | 258 | 136 | 299 | 213 | 327 | 311 | 292 | 312 | 219 |
| Net profit | 689 | 173 | 407 | 438 | 779 | 915 | 482 | 1.110 | 779 | 1.160 | 1.000 | 858 | 1.096 | 775 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.078 | 3.777 | 4.747 | 4.058 | 4.264 | 4.145 | 8.185 | 6.609 | 6.772 | 6.055 | 6.257 | 4.960 | 4.325 | 3.567 |
| Equity | 1.647 | 1.109 | 1.882 | 1.309 | 1.870 | 1.571 | 1.846 | 2.577 | 2.356 | 2.531 | 2.526 | 2.378 | 2.674 | 2.449 |
| Long-term debt | 1.788 | 1.700 | 1.606 | 1.498 | 1.397 | 1.292 | 1.188 | 1.085 | 981 | 877 | 776 | 687 | 589 | 483 |
| Short-term debt | 1.031 | 518 | 723 | 815 | 583 | 1.032 | 4.836 | 2.644 | 3.150 | 2.381 | 2.707 | 1.666 | 851 | 443 |
| Total debt | 2.819 | 2.218 | 2.329 | 2.313 | 1.980 | 2.324 | 6.024 | 3.729 | 4.131 | 3.258 | 3.483 | 2.352 | 1.440 | 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2026 | — | — |
AB Management | Management | 2015 | — | — |
OA Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNO IMAGE A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lehm Lodberg Jensen | Management | 0 companies |
| Allan Bo Pedersen | Management | 0 companies |
| Ole Abildtrup | Founder | 0 companies |
| Mette Storgaard Jensen | Chairman | 0 companies |
| Anne Ingemann Sørensen | Board of Directors | 0 companies |
| Jorg Karl-Heinz Westerhoff | Board of Directors | 0 companies |
| Ejler Christian Frostholm Holch | Board of Directors | 0 companies |
| Jens Lange | Chairman | 0 companies |
| Morten Werner Hansen | Board of Directors | 0 companies |
| Villy Bukbjerg Fiedler | Chairman | 0 companies |
| Jørn Buhl Pedersen | Chairman | 0 companies |
| Carsten Hvidberg Madsen | Board of Directors | 0 companies |
| Jesper Sommer Jacobsen | Chairman | 0 companies |